| Revenue | NOK 20,4M | -6% |
| EBITDA | NOK 8,1M | -8% |
| Net profit | NOK 3,2M | -14% |
| Total assets | NOK 33M | -2% |
| Equity | NOK 21M | +18% |
| Employees | 9 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 7 021 | 7 160 | 7 395 | 7 819 | 7 929 | 8 722 | 9 377 | 10 406 | 10 190 | 11 241 | 13 262 | 16 154 | 15 295 | 21 022 | 21 790 | 20 438 |
| Staff expenses | −2 287 | −2 554 | −2 583 | −2 680 | −2 971 | −3 068 | −3 085 | −3 263 | −3 446 | −3 543 | −3 898 | −4 496 | −4 400 | −4 728 | −4 917 | −4 873 |
| EBITDA | 2 140 | 1 603 | 1 355 | 1 162 | 858 | 1 507 | 1 941 | 2 349 | 1 533 | 1 614 | 3 289 | 4 161 | 2 552 | 7 871 | 8 790 | 8 071 |
| Depreciation & amort. | −436 | −506 | −567 | −657 | −732 | −831 | −507 | −692 | −867 | −949 | −1 257 | −1 807 | −1 946 | −2 356 | −3 330 | −3 483 |
| EBIT | 1 704 | 1 097 | 787 | 505 | 127 | 676 | 1 434 | 1 657 | 667 | 665 | 2 032 | 2 354 | 606 | 5 515 | 5 460 | 4 588 |
| Net financials | −12 | 1 | 27 | 26 | 31 | 26 | 15 | −52 | −73 | −62 | −66 | −171 | −190 | −241 | −603 | −426 |
| Profit before tax | 1 692 | 1 098 | 814 | 531 | 158 | 702 | 1 448 | 1 604 | 594 | 603 | 1 966 | 2 183 | 416 | 5 275 | 4 858 | 4 161 |
| Tax | 471 | 311 | 228 | 149 | 44 | 201 | 363 | 384 | 132 | 133 | 433 | 481 | 91 | 1 161 | 1 069 | 915 |
| Net profit | 1 221 | 787 | 586 | 382 | 113 | 501 | 1 086 | 1 221 | 462 | 470 | 1 534 | 1 702 | 324 | 4 114 | 3 788 | 3 246 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5 601 | 5 728 | 5 489 | 5 690 | 5 595 | 6 377 | 7 318 | 11 308 | 11 233 | 11 475 | 15 020 | 18 586 | 17 933 | 24 605 | 33 522 | 32 956 |
| Equity | 1 971 | 2 758 | 3 344 | 3 651 | 3 690 | 4 116 | 5 127 | 6 347 | 6 810 | 7 280 | 8 814 | 10 515 | 10 839 | 14 453 | 17 742 | 20 988 |
| Long-term debt | 35 | 57 | 37 | 0 | 0 | 0 | 0 | 3 619 | 3 328 | 2 943 | 4 470 | 6 116 | 5 329 | 7 381 | 12 698 | 0 |
| Short-term debt | 3 595 | 2 913 | 2 109 | 2 038 | 1 905 | 2 260 | 2 192 | 1 341 | 1 096 | 1 252 | 1 736 | 1 954 | 1 765 | 2 771 | 3 082 | 2 361 |
| Total debt | 3 630 | 2 969 | 2 145 | 2 038 | 1 905 | 2 260 | 2 192 | 4 960 | 4 424 | 4 195 | 6 206 | 8 071 | 7 094 | 10 152 | 15 781 | 11 969 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2016 | — | — | |
| Chairman | 2016 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Janne Bekkeseth | Board of Directors | 0 companies |
| Stian Bekkeseth | Chairman | 0 companies |