| Revenue | NOK 0 | — |
| EBITDA | NOK -980K | +59% |
| Net profit | NOK -10,1M | -156% |
| Total assets | NOK 209,2M | +184% |
| Equity | NOK 42,7M | -19% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −49 | −60 | −64 | −79 | −71 |
| EBITDA | −3 260 | −4 081 | −2 130 | −2 377 | −980 |
| Depreciation & amort. | −8 032 | −1 795 | −3 557 | −929 | −1 148 |
| EBIT | −11 292 | −5 876 | −5 687 | −3 305 | −2 128 |
| Net financials | 32 579 | 26 078 | 20 403 | 1 335 | −7 928 |
| Profit before tax | 21 287 | 20 202 | 14 716 | −1 970 | −10 057 |
| Tax | 1 075 | 2 024 | 3 239 | 1 963 | −0 |
| Net profit | 20 212 | 18 178 | 11 477 | −3 933 | −10 057 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 178 846 | 188 536 | 145 697 | 73 585 | 209 198 |
| Equity | 64 009 | 82 186 | 56 699 | 52 766 | 42 710 |
| Long-term debt | 4 686 | 2 875 | 0 | 0 | 0 |
| Short-term debt | 110 151 | 103 475 | 88 997 | 20 818 | 166 488 |
| Total debt | 114 837 | 106 350 | 88 997 | 20 818 | 166 488 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
OR Contact Person | Contact Person | 2023 |
| Former (4) | ||
AG Chief Executive Officer | Chief Executive Officer | 2020 – 2022 |
GS Contact Person | Contact Person | 2022 – 2024 |
CF Deputy Member | Deputy Member | 2020 – 2022 |
PS Deputy Member | Deputy Member | 2020 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2025 | |
| Board of Directors | 2025 | |
| Former (10) | ||
| Board of Directors | 2022 – 2022 | |
| Board of Directors | 2022 – 2022 | |
| Board of Directors | 2022 – 2022 | |
| Chairman | 2022 – 2024 | |
| Board of Directors | 2020 – 2022 | |
| Chairman | 2022 – 2022 | |
| Board of Directors | 2022 – 2022 | |
| Board of Directors | 2020 – 2022 | |
| Board of Directors | 2020 – 2022 | |
| Chairman | 2020 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 92.19% | 92.19% | 2024 | |
| Company | 7.81% | 7.81% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Andreas Gallefoss | Chief Executive Officer | 0 companies |
| Gro Schøne | Contact Person | 0 companies |
| Christian Fredrik Eidem | Deputy Member | 0 companies |
| Pål Skistad | Deputy Member | 0 companies |
| Odd Rune Formo Skaret | Contact Person | 0 companies |
| Odd Arne Steffensen | Board of Directors | 0 companies |
| Henrik Nesset Stenvik | Chairman | 0 companies |
| Roy Andre Tollefsen | Board of Directors | 0 companies |
| Sindre Landevåg | Board of Directors | 0 companies |
| Kristin Olstad Schea | Chairman | 0 companies |
| Live Bertha Haukvik | Board of Directors | 0 companies |
| Per Olav Monseth | Chairman | 0 companies |
| Thomas Weman | Board of Directors | 0 companies |
| Per Christian Voss | Board of Directors | 0 companies |
| Ulf Bjerknes | Board of Directors | 0 companies |
| Lars Røsæg | Board of Directors | 0 companies |
| Nina Olufsen | Chairman | 0 companies |