| Revenue | NOK 14,6M | +2% |
| EBITDA | NOK 13,6M | +0% |
| Net profit | NOK 4,4M | +1% |
| Total assets | NOK 121,2M | -4% |
| Equity | NOK 23,9M | +2% |
| Employees | 0 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 1 678 | 0 | 0 | 0 | 0 | 6 367 | 8 967 | 9 134 | 10 975 | 13 217 | 14 268 | 14 604 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | −9 | −4 | −7 | −23 | 1 614 | −5 | −5 | −5 | −481 | 6 297 | 8 635 | 8 768 | 10 338 | 12 573 | 13 617 | 13 561 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −1 462 | −1 971 | −1 982 | −2 437 | −3 080 | −3 214 | −3 214 |
| EBIT | 0 | −9 | −4 | −7 | −23 | 1 614 | −5 | −5 | −5 | −481 | 4 835 | 6 664 | 6 786 | 7 902 | 9 493 | 10 402 | 10 347 |
| Net financials | 0 | 0 | −85 | −95 | −123 | −77 | −63 | −56 | −2 | 43 | −2 328 | −2 488 | −2 522 | −3 636 | −4 681 | −4 821 | −4 702 |
| Profit before tax | 0 | −9 | −89 | −102 | −146 | 1 538 | −68 | −60 | −7 | −438 | 2 506 | 4 176 | 4 264 | 4 265 | 4 813 | 5 581 | 5 645 |
| Tax | −0 | −2 | −25 | −29 | −37 | 415 | −40 | −24 | −8 | −103 | 551 | 919 | 938 | 939 | 1 058 | 1 229 | 1 243 |
| Net profit | 0 | −6 | −64 | −74 | −109 | 1 123 | −28 | −37 | 2 | −335 | 1 955 | 3 257 | 3 326 | 3 327 | 3 755 | 4 352 | 4 402 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 234 | 2 390 | 3 853 | 5 613 | 5 651 | 5 138 | 5 138 | 5 138 | 5 351 | 63 145 | 89 416 | 91 403 | 105 627 | 127 558 | 132 791 | 126 621 | 121 175 |
| Equity | 158 | 1 228 | 1 164 | 1 090 | 981 | 2 104 | 2 040 | 2 003 | 4 126 | 3 791 | 6 265 | 8 901 | 12 227 | 15 554 | 19 159 | 23 511 | 23 913 |
| Long-term debt | 1 076 | 0 | 0 | 0 | 4 653 | 3 034 | 3 098 | 3 097 | 888 | 51 886 | 80 967 | 80 961 | 87 200 | 109 661 | 112 674 | 102 047 | 96 129 |
| Short-term debt | 0 | 0 | 0 | 1 225 | 16 | 0 | 0 | 39 | 337 | 7 468 | 2 184 | 1 541 | 6 200 | 2 344 | 958 | 1 062 | 1 134 |
| Total debt | 1 076 | 1 162 | 2 689 | 4 523 | 4 669 | 3 034 | 3 098 | 3 135 | 1 225 | 59 354 | 83 151 | 82 502 | 93 400 | 112 004 | 113 632 | 103 109 | 97 262 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NE Chief Executive Officer | Chief Executive Officer | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Wdi As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Nils Eirik Wenaas | Chief Executive Officer | 0 companies |
| Espen Digernes | Chairman | 0 companies |