| Revenue | NOK 1,3M | -7% |
| EBITDA | NOK 498K | +216% |
| Net profit | NOK -313K | +80% |
| Total assets | NOK 8,4M | +5% |
| Equity | NOK 3,4M | -8% |
| Employees | 5 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 83 | 0 | 50 | 0 | 272 | 331 | 183 | 350 | 625 | 1 396 | 1 418 | 1 626 | 1 470 | 1 429 | 1 324 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −176 | −169 | −59 | −389 | −448 | −406 | −455 | −577 | −577 | −205 |
| EBITDA | 0 | −20 | −30 | −45 | −42 | 111 | 4 | −80 | 186 | 94 | 312 | 448 | 768 | 505 | −430 | 498 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −76 | −114 | −137 | −61 | −69 | −31 | −181 | −267 | −312 | −388 | −352 |
| EBIT | 0 | −20 | −30 | −45 | −42 | 35 | −110 | −217 | 125 | 24 | 282 | 268 | 501 | 193 | −818 | 146 |
| Net financials | 0 | 0 | −2 | 200 | 99 | 818 | −43 | 687 | −1 228 | 194 | 613 | 32 | 1 346 | 497 | −727 | −459 |
| Profit before tax | 0 | −20 | −31 | 155 | 57 | 853 | −152 | 470 | −1 103 | 218 | 895 | 300 | 1 847 | 690 | −1 544 | −313 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 0 | −20 | −31 | 155 | 57 | 853 | −152 | 470 | −1 103 | 218 | 895 | 300 | 1 847 | 690 | −1 544 | −313 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 095 | 1 090 | 1 290 | 1 448 | 1 762 | 4 096 | 4 556 | 4 352 | 3 283 | 4 391 | 5 565 | 8 118 | 8 781 | 8 804 | 8 039 | 8 435 |
| Equity | 1 079 | 1 059 | 1 027 | 1 183 | 1 240 | 2 093 | 1 940 | 2 410 | 1 307 | 1 524 | 2 419 | 2 719 | 4 566 | 5 257 | 3 712 | 3 399 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 442 | 2 126 | 1 341 | 1 075 | 1 905 | 1 758 | 2 375 | 3 321 | 2 772 | 3 781 | 4 527 |
| Short-term debt | 16 | 31 | 262 | 265 | 522 | 1 562 | 490 | 601 | 901 | 961 | 1 388 | 3 024 | 894 | 776 | 546 | 508 |
| Total debt | 16 | 31 | 262 | 265 | 522 | 2 003 | 2 616 | 1 942 | 1 976 | 2 866 | 3 146 | 5 398 | 4 215 | 3 548 | 4 327 | 5 036 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EA Deputy Member | Deputy Member | 2009 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2009 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Eirin Annie Skognes | Deputy Member | 0 companies |
| Ronny Andre Brekk | Chairman | 0 companies |