| Revenue | NOK 2,6M | -20% |
| EBITDA | NOK -3,5M | -3% |
| Net profit | NOK -4M | -5% |
| Total assets | NOK 2,8M | +3% |
| Equity | NOK -2M | +35% |
| Employees | 3 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 946 | 981 | 3 131 | 3 197 | 2 565 |
| Staff expenses | −2 141 | −2 119 | −1 738 | −2 323 | −2 335 |
| EBITDA | −3 536 | −4 825 | −2 546 | −3 401 | −3 487 |
| Depreciation & amort. | −1 280 | −641 | −160 | −38 | −38 |
| EBIT | −4 816 | −5 466 | −2 707 | −3 438 | −3 525 |
| Net financials | −333 | −228 | −198 | −396 | −501 |
| Profit before tax | −5 149 | −5 694 | −2 905 | −3 834 | −4 026 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | −5 149 | −5 694 | −2 905 | −3 834 | −4 026 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 4 788 | 2 553 | 3 560 | 2 752 | 2 829 |
| Equity | −390 | −2 025 | −2 508 | −3 110 | −2 013 |
| Long-term debt | 4 301 | 3 504 | 2 839 | 3 939 | 2 007 |
| Short-term debt | 877 | 1 075 | 3 229 | 1 923 | 2 834 |
| Total debt | 5 178 | 4 578 | 6 068 | 5 862 | 4 842 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Board of Directors | 2024 | |
| Chairman | 2024 | |
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Board of Directors | 2024 | |
| Former (2) | ||
| Board of Directors | 2022 – 2023 | |
| Board of Directors | 2022 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 54.83% | 54.83% | 2024 | |
| Individual | 5.92% | 5.92% | 2024 | |
| Company | 3.23% | 3.23% | 2024 | |
| Company | 2.75% | 2.75% | 2024 | |
| Company | 2.62% | 2.62% | 2024 | |
| Company | 2.26% | 2.26% | 2024 | |
| Individual | 2.06% | 2.06% | 2024 | |
| Individual | 1.66% | 1.66% | 2024 | |
| Company | 1.62% | 1.62% | 2024 | |
| Individual | 1.52% | 1.52% | 2024 | |
| Individual | 1.5% | 1.5% | 2024 | |
| Individual | 1.45% | 1.45% | 2024 | |
| Individual | 1.15% | 1.15% | 2023 | |
| Individual | 1.12% | 1.12% | 2024 | |
| Individual | 1.06% | 1.06% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Even Borgersen Johansen | Board of Directors | 0 companies |
| Bjørn Inge Rust Andersen | Board of Directors | 0 companies |
| Christian Thorsrud | Chairman | 0 companies |
| Christian Wessel | Board of Directors | 0 companies |
| Even Johansen | Board of Directors | 0 companies |
| Halvard Otto Berge | Board of Directors | 0 companies |
| Richard Skaar Thorsrud | Board of Directors | 0 companies |