| Revenue | NOK 47,3M | +9% |
| EBITDA | NOK 746K | -78% |
| Net profit | NOK -14,2M | -109% |
| Total assets | NOK 117,5M | +4% |
| Equity | NOK 45,4M | -24% |
| Employees | 10 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 35 122 | 36 057 | 47 247 | 43 571 | 47 319 |
| Staff expenses | −7 315 | −7 767 | −8 925 | −8 557 | −9 504 |
| EBITDA | 2 722 | 294 | 3 310 | 3 382 | 746 |
| Depreciation & amort. | −103 | −487 | −540 | −507 | −109 |
| EBIT | 2 619 | −193 | 2 770 | 2 875 | 637 |
| Net financials | 36 587 | 37 071 | 11 853 | −8 493 | −14 478 |
| Profit before tax | 39 206 | 36 878 | 14 623 | −5 619 | −13 840 |
| Tax | 4 207 | 8 880 | 2 161 | 1 176 | 375 |
| Net profit | 34 999 | 27 998 | 12 462 | −6 795 | −14 215 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 111 045 | 131 939 | 167 015 | 112 598 | 117 512 |
| Equity | 25 944 | 53 942 | 66 403 | 59 608 | 45 393 |
| Long-term debt | 3 572 | 3 530 | 3 500 | 3 500 | 3 500 |
| Short-term debt | 81 530 | 74 467 | 97 112 | 49 490 | 68 619 |
| Total debt | 85 101 | 77 998 | 100 612 | 52 990 | 72 119 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 75% | 75% | 2024 | |
| Company | 25% | 25% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Osjord Samuelsen | Board of Directors | 0 companies |