| Revenue | NOK 420K | +48% |
| EBITDA | NOK 318K | +76% |
| Net profit | NOK -71K | -178% |
| Total assets | NOK 4,4M | -1% |
| Equity | NOK 4,3M | -2% |
| Employees | 0 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 1 023 | 2 527 | 1 597 | 140 | 92 | 207 | 101 | 235 | 0 | 228 | 165 | 285 | 420 |
| Staff expenses | −0 | −0 | −0 | −192 | −803 | −616 | −190 | −0 | 21 | −0 | −0 | −0 | −70 | −5 | −0 | −0 |
| EBITDA | −10 | −9 | −30 | 449 | 1 153 | 528 | −179 | 60 | 127 | 29 | 155 | −16 | 144 | 73 | 181 | 318 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −10 | −11 | −10 | −19 | −18 | −0 | −0 | −0 | −0 | −15 | −64 | −321 |
| EBIT | −10 | −9 | −30 | 449 | 1 142 | 517 | −189 | 41 | 109 | 29 | 155 | −16 | 144 | 58 | 117 | −3 |
| Net financials | 90 | 675 | 28 | 19 | 30 | 37 | 10 | 0 | 2 | 3 | 1 | 242 | 3 121 | 4 | 16 | −0 |
| Profit before tax | 81 | 666 | −2 | 468 | 1 172 | 554 | −179 | 42 | 112 | 32 | 156 | 226 | 3 265 | 62 | 133 | −4 |
| Tax | −0 | 3 | 5 | 131 | 328 | 156 | −43 | 11 | 26 | 7 | 34 | −2 | 34 | 14 | 41 | 68 |
| Net profit | 81 | 663 | −7 | 336 | 844 | 398 | −136 | 30 | 86 | 25 | 122 | 228 | 3 232 | 49 | 92 | −71 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 305 | 965 | 960 | 1 288 | 2 367 | 2 450 | 706 | 760 | 656 | 668 | 849 | 1 004 | 4 315 | 4 304 | 4 423 | 4 397 |
| Equity | 299 | 962 | 955 | 941 | 1 685 | 2 083 | 597 | 627 | 613 | 637 | 759 | 987 | 4 219 | 4 267 | 4 359 | 4 288 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6 | 3 | 5 | 348 | 682 | 367 | 109 | 133 | 43 | 31 | 90 | 17 | 96 | 36 | 64 | 109 |
| Total debt | 6 | 3 | 5 | 348 | 682 | 367 | 109 | 133 | 43 | 31 | 90 | 17 | 96 | 36 | 64 | 109 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NS Deputy Member | Deputy Member | 2009 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2009 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Nina Sørensen Jerstad | Deputy Member | 0 companies |
| Tor Arne Jerstad | Chairman | 0 companies |