| Revenue | NOK 504K | +6% |
| EBITDA | NOK 374K | +13% |
| Net profit | NOK -128K | +62% |
| Total assets | NOK 7,4M | -4% |
| Equity | NOK 305K | -30% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 399 | 465 | 425 | 477 | 504 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 255 | 359 | 334 | 332 | 374 |
| Depreciation & amort. | −171 | −175 | −198 | −246 | −248 |
| EBIT | 84 | 184 | 136 | 86 | 126 |
| Net financials | −165 | −151 | −215 | −424 | −254 |
| Profit before tax | −81 | 33 | −78 | −339 | −128 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | −81 | 33 | −78 | −339 | −128 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 5 570 | 5 656 | 8 336 | 7 692 | 7 355 |
| Equity | 418 | 451 | 772 | 433 | 305 |
| Long-term debt | 4 856 | 4 740 | 4 190 | 7 108 | 6 912 |
| Short-term debt | 296 | 465 | 3 374 | 150 | 138 |
| Total debt | 5 152 | 5 205 | 7 564 | 7 258 | 7 050 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
TJ Chief Executive Officer | Chief Executive Officer | 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2022 | |
| Chairman | 2023 | |
| Former (3) | ||
| Board of Directors | 2012 – 2022 | |
| Chairman | 2012 – 2022 | |
| Chairman | 2022 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Jacobsen | Chief Executive Officer | 0 companies |
| Kjell Erik Martinsen | Board of Directors | 0 companies |
| Johnny Asbjørn Sørbøe | Board of Directors | 0 companies |
| Bente Martinsen | Chairman | 0 companies |
| John Roger Sørbøe | Chairman | 0 companies |
| Frede Sørbøe | Chairman | 0 companies |