Skip to content
Riskpilot
← Back to search
Sign in
Get full access
SAMEIET HERCULES
ESEK
Active
Org 994881205
Hammersborg Torg 1, 0179
Oslo
Activities of households as employers of domestic personnel
·
NACE 9700
Est. 2010 · 16 years old
0 employees
Monitor
Share
Norway
/
Companies
/
Activities of households as employers of domestic personnel
/
SAMEIET HERCULES
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Revenue
NOK millions
0M
1M
1M
2M
2M
2M
2020
2M
2021
2M
2022
2M
2023
2M
2024
EBITDA
NOK millions
0M
-1M
-3M
-4M
-5M
0M
2020
0M
0%
2021
-3M
-300%
2022
-1M
+67%
2023
-4M
-300%
2024
Income statement
NOK thousands
Item
2020
2021
2022
2023
2024
Revenue
1 521
1 521
1 571
1 667
1 849
Staff expenses
−103
−103
−103
−103
−137
EBITDA
83
−101
−2 690
−1 024
−3 591
Depreciation & amort.
−0
−0
−0
−0
−0
EBIT
83
−101
−2 690
−1 024
−3 591
Net financials
24
22
−30
−127
−434
Profit before tax
107
−79
−2 719
−1 151
−4 025
Tax
−0
−0
−0
−0
−0
Net profit
107
−79
−2 719
−1 151
−4 025
Balance sheet
NOK thousands
Item
2020
2021
2022
2023
2024
Total assets
1 224
1 245
1 091
862
684
Equity
1 175
1 095
−1 624
−2 775
−6 800
Long-term debt
0
0
1 970
2 918
7 245
Short-term debt
49
149
745
719
238
Total debt
49
149
2 715
3 637
7 484
Financial ratios
5-year trend
EBITDA margin
-194.1%
This company
15.8%
Market median
-1328% vs market
2020
2024
Equity ratio
-994.4%
This company
38.2%
Market median
-2703% vs market
2020
2024
Return on equity
-402463900.0%
This company
18.4%
Market median
-2187303904% vs market
2020
2024
Net profit margin
-217.6%
This company
8.1%
Market median
-2786% vs market
2020
2024
Asset turnover
2.70×
This company
1.12×
Market median
+141% vs market
2020
2024
Debt / equity
1.10×
This company
0.62×
Market median
-77% vs market
2020
2024
Annual reports & filings
Annual report 2024
Filed via Brønnøysundsregistrene · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via Brønnøysundsregistrene · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via Brønnøysundsregistrene · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via Brønnøysundsregistrene · Period 2021-01-01 – 2021-12-31
View
PDF
Annual report 2020
Filed via Brønnøysundsregistrene · Period 2020-01-01 – 2020-12-31
View
PDF
More on SAMEIET HERCULES
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network