| Revenue | NOK 14M | +5% |
| EBITDA | NOK 12,6M | +7% |
| Net profit | NOK -2,6M | -20% |
| Total assets | NOK 124M | -6% |
| Equity | NOK 3,7M | -65% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 14 948 | 26 829 | 13 163 | 13 340 | 13 996 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 13 993 | 18 082 | 11 130 | 11 779 | 12 621 |
| Depreciation & amort. | −7 977 | −7 977 | −7 977 | −7 977 | −7 977 |
| EBIT | 6 015 | 10 105 | 3 153 | 3 802 | 4 644 |
| Net financials | −4 790 | −4 816 | −5 374 | −6 586 | −7 062 |
| Profit before tax | 1 226 | 5 289 | −2 221 | −2 784 | −2 418 |
| Tax | 270 | 1 164 | −489 | −612 | 189 |
| Net profit | 956 | 4 126 | −1 732 | −2 172 | −2 607 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 119 590 | 139 460 | 132 166 | 132 050 | 124 026 |
| Equity | 19 291 | 13 069 | 6 847 | 10 624 | 3 681 |
| Long-term debt | 90 564 | 88 809 | 107 054 | 106 957 | 112 772 |
| Short-term debt | 9 735 | 37 583 | 18 265 | 14 469 | 7 573 |
| Total debt | 100 299 | 126 392 | 125 319 | 121 426 | 120 344 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
KH Contact Person | Contact Person | 2021 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2021 | |
| Board of Directors | 2021 | |
| Board of Directors | 2024 | |
| Former (1) | ||
| Board of Directors | 2021 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Knut Haraldson | Contact Person | 0 companies |
| Peder Hakon Schjoldager | Board of Directors | 0 companies |
| Lars Flåøyen | Chairman | 0 companies |
| Lise Berge Brattvåg | Board of Directors | 0 companies |
| Magnus Stranden Alstad | Board of Directors | 0 companies |