| Revenue | NOK 30,2M | -63% |
| EBITDA | NOK 23,9M | -69% |
| Net profit | NOK -5M | -113% |
| Total assets | NOK 887,1M | -3% |
| Equity | NOK 292,2M | -2% |
| Employees | 0 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 62 287 | 63 484 | 65 259 | 67 545 | 68 333 | 70 716 | 71 875 | 72 391 | 76 062 | 81 021 | 30 236 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −139 | −89 | −114 | −114 | −114 | −114 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | 0 | 0 | 0 | 0 | 61 294 | 62 505 | 64 206 | 66 410 | 67 466 | 69 507 | 70 889 | 71 246 | 74 639 | 77 514 | 23 942 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −9 055 | −9 055 | −8 031 | −8 034 | −8 034 | −8 034 | −8 042 | −8 078 | −8 078 | −8 078 | −8 698 |
| EBIT | 0 | 0 | 0 | 0 | 0 | 52 239 | 53 451 | 56 175 | 58 375 | 59 431 | 61 473 | 62 847 | 63 168 | 66 561 | 69 436 | 15 245 |
| Net financials | 0 | 0 | 0 | 0 | 0 | −41 688 | −36 874 | −39 970 | −39 597 | −38 652 | −37 999 | −37 460 | −19 965 | −20 314 | −20 810 | −21 454 |
| Profit before tax | 0 | 0 | 0 | 0 | 0 | 10 552 | 16 577 | 16 205 | 18 778 | 20 779 | 23 474 | 25 387 | 43 203 | 46 247 | 48 626 | −6 210 |
| Tax | −0 | −0 | −0 | −0 | −0 | 3 344 | −1 871 | 468 | 1 111 | 964 | 5 344 | 5 765 | 9 684 | 10 354 | 10 880 | −1 187 |
| Net profit | 0 | 0 | 0 | 0 | 0 | 7 208 | 18 448 | 15 737 | 17 667 | 19 815 | 18 131 | 19 623 | 33 519 | 35 894 | 37 746 | −5 023 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | — | — | — | — | 906 888 | 897 728 | 889 922 | 882 738 | 874 163 | 866 533 | 866 743 | 901 850 | 914 208 | 916 811 | 887 130 |
| Equity | — | — | — | — | — | 148 635 | 155 083 | 148 820 | 154 487 | 160 302 | 162 432 | 190 055 | 223 574 | 259 467 | 297 213 | 292 190 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 748 892 | 734 021 | 721 489 | 707 600 | 691 564 | 679 908 | 667 379 | 640 797 | 614 150 | 578 423 | 577 236 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 9 361 | 8 623 | 19 613 | 20 650 | 22 297 | 24 192 | 9 309 | 37 479 | 40 591 | 41 175 | 17 704 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 758 253 | 742 644 | 741 102 | 728 251 | 713 861 | 704 100 | 676 688 | 678 276 | 654 741 | 619 598 | 594 940 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SI Contact Person | Contact Person | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ub Nordic Property Fund Aif | Company | 30.1% | 30.1% | 2024 |
Ub Nordic Property Fund (Aif) | Company | 30.1% | 30.1% | 2023 |
| Individual | 26.1% | 26.1% | 2022 | |
Acadia Holding As | Company | 5.3% | 5.3% | 2024 |
Løren Holding As | Company | 4.3% | 4.3% | 2024 |
Strømstangen As | Company | 4.3% | 4.3% | 2024 |
| Individual | 4.0% | 4.0% | 2022 | |
| Individual | 4.0% | 4.0% | 2023 | |
Cape Sell As | Company | 4.0% | 4.0% | 2024 |
Eae Toast As | Company | 4.0% | 4.0% | 2022 |
Thoca Invest As | Company | 3.0% | 3.0% | 2024 |
Braveheart Capital As | Company | 3.0% | 3.0% | 2024 |
Malmag Capital As | Company | 2.8% | 2.8% | 2024 |
Kivest As | Company | 2.3% | 2.3% | 2024 |
Gipø As | Company | 2.2% | 2.2% | 2024 |
Negotium As | Company | 2.0% | 2.0% | 2024 |
Stiftelsen Tjuvholmen Kulturdrift | Company | 1.5% | 1.5% | 2024 |
Hzn Invest As | Company | 1.3% | 1.3% | 2024 |
Kewa Invest As | Company | 1.3% | 1.3% | 2024 |
Krei As | Company | 1.3% | 1.3% | 2024 |
Tobimo As | Company | 1.0% | 1.0% | 2024 |
Vaglen As | Company | 1.0% | 1.0% | 2024 |
Cm Kapital As | Company | 1.0% | 1.0% | 2024 |
Gsl Invest As | Company | 1.0% | 1.0% | 2024 |
Directmarketing Invest As | Company | 1.0% | 1.0% | 2024 |
Pagano As | Company | 1.0% | 1.0% | 2024 |
Mil Invest As | Company | 1.0% | 1.0% | 2024 |
Katje As | Company | 1.0% | 1.0% | 2024 |
Mesa 22 As | Company | 1.0% | 1.0% | 2024 |
| Individual | 1.0% | 1.0% | 2024 | |
Bmh Invest As | Company | 1.0% | 1.0% | 2024 |
| Individual | 1.0% | 1.0% | 2024 | |
Telhus As | Company | 1.0% | 1.0% | 2024 |
Nordby Eiendom As | Company | 1.0% | 1.0% | 2024 |
Sma Invest As | Company | 1.0% | 1.0% | 2024 |
Tonga Invest As | Company | 1.0% | 1.0% | 2024 |
Frelar As | Company | 1.0% | 1.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Sven Iver Hegstad | Contact Person | 0 companies |
| Svein Morten Sørensen | Board of Directors | 0 companies |
| Christian Bruusgaard | Chairman | 0 companies |
| Morten Haugen | Board of Directors | 0 companies |
| Klaus De Vibe | Board of Directors | 0 companies |