| Revenue | NOK 0 | — |
| EBITDA | NOK -104K | +13% |
| Net profit | NOK -87K | +22% |
| Total assets | NOK 2,3M | -19% |
| Equity | NOK 1,9M | -4% |
| Employees | 0 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 131 | 148 | 0 | 120 | 80 | 100 | 0 | 0 | 0 | 0 | 100 | 45 | 0 | 16 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 125 | 137 | −8 | 110 | 59 | 75 | −33 | −35 | −37 | −15 | 65 | 11 | −34 | −120 | −104 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −45 | −36 | −29 | −0 | −29 |
| EBIT | 125 | 137 | −8 | 110 | 59 | 75 | −33 | −35 | −37 | −15 | 20 | −24 | −63 | −120 | −132 |
| Net financials | 75 | 293 | 38 | 58 | 57 | 1 494 | −497 | 54 | −23 | 1 | 240 | 637 | 20 | 49 | 46 |
| Profit before tax | 199 | 430 | 30 | 169 | 116 | 1 569 | −530 | 20 | −60 | −14 | 260 | 613 | −43 | −71 | −87 |
| Tax | 35 | 45 | 10 | 37 | 25 | 16 | −11 | −0 | −0 | −0 | −0 | −0 | −41 | 41 | −0 |
| Net profit | 164 | 385 | 20 | 131 | 91 | 1 553 | −519 | 20 | −60 | −14 | 260 | 613 | −2 | −111 | −87 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 217 | 1 145 | 2 253 | 3 105 | 1 422 | 2 447 | 1 597 | 1 608 | 1 549 | 1 531 | 1 905 | 2 707 | 2 783 | 2 877 | 2 342 |
| Equity | 264 | 549 | 569 | 700 | 791 | 2 101 | 1 318 | 1 338 | 1 278 | 1 264 | 1 524 | 2 136 | 2 135 | 2 023 | 1 937 |
| Long-term debt | 393 | 393 | 379 | 379 | 412 | 0 | 0 | 0 | 0 | 0 | 403 | 546 | 630 | 854 | 404 |
| Short-term debt | 560 | 203 | 1 306 | 2 026 | 220 | 347 | 279 | 270 | 271 | 267 | −22 | 24 | 19 | 0 | 1 |
| Total debt | 953 | 596 | 1 685 | 2 405 | 632 | 347 | 279 | 270 | 271 | 267 | 381 | 571 | 649 | 854 | 405 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TA Deputy Member | Deputy Member | 2009 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2009 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Thomas Alfheim | Deputy Member | 0 companies |
| Gunnar Alfheim | Chairman | 0 companies |