| Revenue | NOK 33,6M | +28% |
| EBITDA | NOK 2,7M | +51% |
| Net profit | NOK 1,6M | +69% |
| Total assets | NOK 10,4M | +25% |
| Equity | NOK 1,6M | +75% |
| Employees | 40 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 678 | 2 036 | 3 124 | 4 696 | 4 965 | 9 546 | 10 256 | 11 468 | 15 004 | 17 848 | 22 648 | 25 938 | 26 261 | 33 617 |
| Staff expenses | −480 | −780 | −1 625 | −3 171 | −3 264 | −6 032 | −7 144 | −8 313 | −10 734 | −9 422 | −12 670 | −16 092 | −15 759 | −19 841 |
| EBITDA | 1 001 | 939 | 477 | 417 | 528 | 1 296 | 1 410 | 1 013 | 1 699 | 2 420 | 2 638 | 1 964 | 1 784 | 2 694 |
| Depreciation & amort. | −145 | −145 | −246 | −337 | −340 | −373 | −443 | −420 | −381 | −398 | −450 | −606 | −533 | −555 |
| EBIT | 856 | 794 | 231 | 79 | 187 | 923 | 967 | 593 | 1 318 | 2 021 | 2 188 | 1 358 | 1 251 | 2 139 |
| Net financials | −32 | −12 | −27 | −57 | −42 | −31 | −36 | −7 | −36 | −15 | 1 | 4 | −48 | −58 |
| Profit before tax | 824 | 782 | 204 | 22 | 145 | 892 | 932 | 585 | 1 281 | 2 007 | 2 190 | 1 362 | 1 203 | 2 081 |
| Tax | 231 | 219 | 61 | 7 | 47 | 232 | 234 | 145 | 282 | 442 | 482 | 300 | 265 | 499 |
| Net profit | 593 | 563 | 142 | 15 | 98 | 660 | 698 | 440 | 999 | 1 565 | 1 708 | 1 062 | 938 | 1 582 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 415 | 1 501 | 3 496 | 3 153 | 2 709 | 4 152 | 4 423 | 5 029 | 5 390 | 5 337 | 8 440 | 7 313 | 8 281 | 10 375 |
| Equity | 280 | 310 | 330 | 345 | 407 | 700 | 904 | 904 | 908 | 908 | 908 | 908 | 908 | 1 591 |
| Long-term debt | 0 | 93 | 1 808 | 1 585 | 1 180 | 694 | 473 | 1 313 | 694 | 0 | 969 | 517 | 0 | 0 |
| Short-term debt | 1 048 | 1 098 | 1 358 | 1 223 | 1 122 | 2 757 | 3 046 | 2 811 | 3 787 | 4 429 | 6 563 | 5 888 | 7 373 | 8 784 |
| Total debt | 1 135 | 1 191 | 3 166 | 2 808 | 2 302 | 3 452 | 3 519 | 4 125 | 4 482 | 4 429 | 7 532 | 6 405 | 7 373 | 8 784 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KH Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
BL Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
KW Deputy Member | Deputy Member | 2009 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2009 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Langseth Gruppen As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Kenneth Hellen Braaten | Chief Executive Officer | 0 companies |
| Birgitte Lilleengen | Chief Executive Officer | 0 companies |
| Kristian Wilhelmsen Langseth | Deputy Member | 0 companies |
| Fredrik Wilhelmsen Langseth | Chairman | 0 companies |