| Revenue | NOK 101,7M | -1% |
| EBITDA | NOK 6M | -60% |
| Net profit | NOK 4,6M | -62% |
| Total assets | NOK 44,1M | -5% |
| Equity | NOK 18,7M | +28% |
| Employees | 204 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 196 | 3 404 | 8 246 | 11 491 | 12 520 | 19 832 | 23 883 | 27 510 | 25 939 | 37 461 | 35 343 | 45 970 | 66 844 | 86 444 | 102 865 | 101 710 |
| Staff expenses | −1 185 | −2 534 | −5 664 | −8 796 | −8 043 | −12 468 | −14 982 | −18 819 | −18 807 | −23 989 | −26 431 | −32 465 | −50 320 | −65 894 | −76 931 | −82 780 |
| EBITDA | 333 | −2 | 989 | 595 | 685 | 991 | 1 497 | 2 109 | 64 | 4 816 | 3 170 | 3 874 | 8 702 | 10 136 | 15 178 | 6 027 |
| Depreciation & amort. | −0 | −0 | −3 | −27 | −27 | −69 | −100 | −118 | −90 | −139 | −272 | −346 | −408 | −131 | −137 | −529 |
| EBIT | 333 | −2 | 986 | 568 | 658 | 922 | 1 396 | 1 991 | −26 | 4 677 | 2 898 | 3 527 | 8 294 | 10 005 | 15 040 | 5 498 |
| Net financials | 0 | 2 | 14 | 50 | 31 | 26 | −26 | 27 | −52 | 2 | −9 | −14 | −1 | 177 | 523 | 470 |
| Profit before tax | 334 | 0 | 1 000 | 618 | 690 | 948 | 1 370 | 2 018 | −79 | 4 678 | 2 889 | 3 513 | 8 293 | 10 182 | 15 564 | 5 968 |
| Tax | 91 | −0 | 280 | 173 | 190 | 252 | 351 | 483 | 2 | 1 037 | 639 | 775 | 1 834 | 2 259 | 3 457 | 1 332 |
| Net profit | 243 | 1 | 721 | 445 | 499 | 696 | 1 019 | 1 534 | −81 | 3 641 | 2 250 | 2 738 | 6 459 | 7 923 | 12 107 | 4 636 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 934 | 1 240 | 3 703 | 4 100 | 3 532 | 5 169 | 6 487 | 7 287 | 6 138 | 12 488 | 12 283 | 15 241 | 23 484 | 32 659 | 46 276 | 44 124 |
| Equity | 409 | 409 | 1 130 | 1 404 | 869 | 1 559 | 2 079 | 2 613 | 1 232 | 2 873 | 2 873 | 3 861 | 7 320 | 10 993 | 14 600 | 18 735 |
| Long-term debt | 2 | 2 | 11 | 11 | 9 | 18 | 9 | 0 | 0 | 15 | 0 | 0 | 0 | 0 | 0 | 644 |
| Short-term debt | 523 | 829 | 2 562 | 2 685 | 2 654 | 3 592 | 4 400 | 4 675 | 4 907 | 9 600 | 9 410 | 11 380 | 16 164 | 21 666 | 31 676 | 24 745 |
| Total debt | 525 | 831 | 2 573 | 2 695 | 2 663 | 3 610 | 4 408 | 4 675 | 4 907 | 9 615 | 9 410 | 11 380 | 16 164 | 21 666 | 31 676 | 25 389 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Chairman | 2024 | — | — | |
| Chairman | 2016 | — | — | |
| Chairman | 2021 | — | — | |
| Chairman | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Tidsrom As | Company | 83.5% | 83.5% | 2024 |
| Individual | 10.0% | 10.0% | 2024 | |
| Individual | 4.0% | 4.0% | 2024 | |
| Individual | 2.5% | 2.5% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Camilla Birgitte Øyra Ustad | Board of Directors | 0 companies |
| Rune Skjei | Chairman | 0 companies |
| Magnus Hoem Slørdal | Chairman | 0 companies |
| Hans Petter Andersen | Chairman | 0 companies |
| Arne Marius Roel Kirknes | Chairman | 0 companies |