| Revenue | NOK 0 | — |
| EBITDA | NOK -26K | -27% |
| Net profit | NOK 1,1M | -44% |
| Total assets | NOK 8,3M | +6% |
| Equity | NOK 7,6M | +15% |
| Employees | 0 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 30 | 14 | 12 | 2 | 0 | 15 | 11 | 9 | 2 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −0 | −9 | −7 | −8 | 23 | 6 | 4 | −10 | −10 | 5 | 0 | −6 | −15 | −20 | −26 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −0 | −9 | −7 | −8 | 23 | 6 | 4 | −10 | −10 | 5 | 0 | −6 | −15 | −20 | −26 |
| Net financials | 300 | −5 | 0 | 1 223 | 246 | −5 | −7 | −5 | −6 | 504 | 504 | 1 995 | 845 | 2 010 | 1 156 |
| Profit before tax | 300 | −14 | −7 | 1 215 | 268 | 1 | −3 | −15 | −16 | 509 | 504 | 1 989 | 830 | 1 989 | 1 130 |
| Tax | 0 | −0 | −0 | 2 | 6 | 0 | −0 | −0 | −0 | −0 | 0 | 12 | 5 | 28 | 36 |
| Net profit | 300 | −13 | −7 | 1 213 | 262 | 1 | −3 | −15 | −16 | 509 | 504 | 1 977 | 825 | 1 961 | 1 094 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 092 | 1 081 | 3 092 | 3 208 | 3 606 | 3 538 | 3 624 | 3 615 | 3 627 | 3 831 | 4 260 | 6 049 | 6 867 | 7 857 | 8 339 |
| Equity | 1 090 | 1 077 | 1 069 | 2 283 | 2 544 | 2 545 | 2 542 | 2 527 | 2 511 | 3 020 | 3 524 | 5 301 | 5 126 | 6 588 | 7 562 |
| Long-term debt | 0 | 0 | 1 932 | 709 | 718 | 721 | 1 078 | 1 088 | 1 115 | 810 | 736 | 736 | 736 | 736 | 736 |
| Short-term debt | 2 | 5 | 90 | 216 | 344 | 272 | 5 | 0 | 0 | 0 | 0 | 12 | 1 005 | 534 | 42 |
| Total debt | 2 | 5 | 2 023 | 925 | 1 062 | 993 | 1 083 | 1 088 | 1 115 | 810 | 736 | 747 | 1 740 | 1 270 | 777 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RS Deputy Member | Deputy Member | 2009 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2009 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Randi Stormyr | Deputy Member | 0 companies |
| Ove Magne Stormyr | Chairman | 0 companies |