| Revenue | NOK 3,9M | -10% |
| EBITDA | NOK -83K | -159% |
| Net profit | NOK -179K | -2483% |
| Total assets | NOK 2,3M | -23% |
| Equity | NOK 1,4M | -11% |
| Employees | 4 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 100 | 2 550 | 2 771 | 2 980 | 2 757 | 3 359 | 3 403 | 3 337 | 3 535 | 3 217 | 3 130 | 3 976 | 3 916 | 4 085 | 4 339 | 3 926 |
| Staff expenses | −0 | −1 188 | −1 215 | −1 373 | −1 475 | −1 594 | −1 604 | −1 570 | −1 510 | −1 531 | −1 653 | −2 079 | −2 268 | −2 366 | −2 376 | −2 205 |
| EBITDA | 100 | 166 | 169 | 150 | −142 | 345 | 264 | 150 | 467 | 296 | 234 | 445 | 28 | 42 | 142 | −83 |
| Depreciation & amort. | −80 | −68 | −54 | −34 | −36 | −48 | −91 | −93 | −100 | −103 | −93 | −42 | −23 | −34 | −120 | −142 |
| EBIT | 20 | 98 | 115 | 116 | −178 | 298 | 173 | 57 | 367 | 193 | 140 | 403 | 5 | 8 | 23 | −225 |
| Net financials | 0 | −1 | 7 | 9 | 4 | 0 | −3 | −1 | 0 | −2 | 0 | −1 | −0 | 2 | 9 | 35 |
| Profit before tax | 20 | 97 | 122 | 125 | −173 | 298 | 170 | 56 | 367 | 191 | 141 | 402 | 5 | 10 | 32 | −190 |
| Tax | 6 | 28 | 35 | 35 | −46 | 80 | 47 | 14 | 89 | 45 | 31 | 89 | 1 | 3 | 39 | −12 |
| Net profit | 14 | 70 | 87 | 90 | −127 | 218 | 123 | 42 | 278 | 146 | 110 | 314 | 4 | 7 | −7 | −179 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 359 | 1 241 | 968 | 1 213 | 999 | 1 569 | 1 597 | 1 545 | 1 971 | 2 012 | 2 022 | 2 646 | 2 650 | 2 736 | 2 979 | 2 290 |
| Equity | 300 | 369 | 426 | 516 | 389 | 606 | 729 | 771 | 1 049 | 1 195 | 1 305 | 1 619 | 1 622 | 1 629 | 1 622 | 1 444 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 70 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 335 | 264 |
| Short-term debt | 59 | 871 | 541 | 697 | 611 | 962 | 799 | 775 | 923 | 817 | 718 | 1 027 | 1 027 | 1 107 | 1 022 | 582 |
| Total debt | 59 | 871 | 541 | 697 | 611 | 962 | 868 | 775 | 923 | 817 | 718 | 1 027 | 1 027 | 1 107 | 1 357 | 846 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BE Deputy Member | Deputy Member | 2026 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2026 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Bente Eidsmo | Deputy Member | 0 companies |
| Erlend Bjarte Enger | Board of Directors | 0 companies |
| Beate Eidsmo Bjørnli | Chairman | 0 companies |
| Dag Eirik Bjørnli | Board of Directors | 0 companies |
| Maja Eidsmo Bjørnli | Board of Directors | 0 companies |