| Revenue | NOK 7,1M | +5% |
| EBITDA | NOK 6,6M | +4% |
| Net profit | NOK 3,1M | -2% |
| Total assets | NOK 39,2M | -3% |
| Equity | NOK 11,7M | +2% |
| Employees | 0 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 617 | 2 100 | 2 184 | 2 417 | 2 417 | 2 184 | 2 884 | 3 684 | 3 660 | 3 660 | 3 660 | 5 283 | 5 768 | 6 123 | 6 782 | 7 135 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 611 | 1 879 | 1 916 | 2 095 | 2 039 | 1 346 | 1 568 | 3 030 | 2 814 | 2 820 | 2 800 | 5 118 | 5 144 | 5 996 | 6 371 | 6 636 |
| Depreciation & amort. | −17 | −431 | −378 | −379 | −379 | −380 | −740 | −777 | −788 | −788 | −790 | −794 | −794 | −794 | −793 | −793 |
| EBIT | 593 | 1 448 | 1 538 | 1 716 | 1 660 | 967 | 828 | 2 254 | 2 026 | 2 031 | 2 011 | 4 325 | 4 350 | 5 202 | 5 578 | 5 842 |
| Net financials | −32 | −768 | −721 | −557 | −626 | −886 | −1 160 | −1 122 | −1 251 | −1 060 | −1 235 | −716 | −1 357 | −1 392 | −1 525 | −1 864 |
| Profit before tax | 561 | 680 | 817 | 1 159 | 1 034 | 81 | −332 | 1 132 | 774 | 972 | 775 | 3 609 | 2 992 | 3 810 | 4 053 | 3 978 |
| Tax | −142 | 151 | 229 | 364 | 238 | 22 | −187 | 223 | 93 | 122 | 171 | 794 | 658 | 807 | 893 | 876 |
| Net profit | 703 | 529 | 588 | 795 | 796 | 59 | −145 | 909 | 682 | 850 | 605 | 2 815 | 2 334 | 3 003 | 3 160 | 3 103 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 21 531 | 21 896 | 24 554 | 24 598 | 21 424 | 36 790 | 48 090 | 46 544 | 46 818 | 44 287 | 43 125 | 46 823 | 51 481 | 40 844 | 40 399 | 39 194 |
| Equity | 1 412 | 1 941 | 2 800 | 2 595 | 2 641 | 2 700 | 2 555 | 2 865 | 3 564 | 3 564 | 4 169 | 4 752 | 5 225 | 8 229 | 11 388 | 11 660 |
| Long-term debt | 19 835 | 19 848 | 19 572 | 18 699 | 17 678 | 31 256 | 43 538 | 41 997 | 40 931 | 39 267 | 37 673 | 38 623 | 43 368 | 31 751 | 28 142 | 23 748 |
| Short-term debt | 284 | 107 | 2 181 | 3 304 | 1 105 | 2 834 | 1 997 | 1 683 | 2 323 | 1 456 | 1 283 | 3 449 | 2 888 | 864 | 869 | 3 787 |
| Total debt | 20 118 | 19 955 | 21 754 | 22 002 | 18 783 | 34 090 | 45 534 | 43 679 | 43 254 | 40 723 | 38 956 | 42 071 | 46 256 | 32 615 | 29 010 | 27 534 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MB Contact Person | Contact Person | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2025 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
RAGDE EIENDOM AS | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Berg-Johnsen | Contact Person | 0 companies |
| William Wardman Wittusen | Chairman | 0 companies |
| Karl Otto Eidem | Board of Directors | 0 companies |
| Edgar Haugen | Chairman | 0 companies |
| Thor Wiig | Board of Directors | 0 companies |