| Revenue | NOK 22,1M | +48% |
| EBITDA | NOK 545K | -41% |
| Net profit | NOK 360K | -47% |
| Total assets | NOK 9,2M | +88% |
| Equity | NOK 1,4M | +24% |
| Employees | 5 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 10 487 | 10 128 | 15 466 | 14 900 | 22 103 |
| Staff expenses | −6 120 | −5 009 | −4 956 | −5 047 | −6 368 |
| EBITDA | 89 | 1 118 | 561 | 930 | 545 |
| Depreciation & amort. | −0 | −10 | −83 | −51 | −47 |
| EBIT | 89 | 1 108 | 477 | 878 | 498 |
| Net financials | −48 | −22 | −22 | −2 | −16 |
| Profit before tax | 41 | 1 086 | 455 | 876 | 482 |
| Tax | −0 | 162 | 104 | 195 | 122 |
| Net profit | 41 | 923 | 352 | 681 | 360 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2 197 | 3 853 | 4 672 | 4 908 | 9 225 |
| Equity | 156 | 1 079 | 1 431 | 1 112 | 1 374 |
| Long-term debt | 0 | 603 | 549 | 28 | 24 |
| Short-term debt | 2 041 | 2 171 | 2 692 | 3 768 | 7 827 |
| Total debt | 2 041 | 2 773 | 3 241 | 3 796 | 7 851 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
AS Chief Executive Officer | Chief Executive Officer | 2012 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2021 | |
| Former (2) | ||
| Chairman | 2016 – 2021 | |
| Board of Directors | 2016 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 | |
| Company | 100% | 100% | 2024 | |
| Company | 50% | 50% | 2022 | |
| Company | 50% | 50% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Skaug | Chief Executive Officer | 0 companies |
| Peter Bjørn Odgaard-Jensen | Chairman | 0 companies |
| Kent Agerlund Petersen | Board of Directors | 0 companies |
| Marius Alexander Skovli | Chairman | 0 companies |