| Revenue | NOK 38,4M | +119% |
| EBITDA | NOK 37,1M | +217% |
| Net profit | NOK -2,3M | +72% |
| Total assets | NOK 487M | -8% |
| Equity | NOK 11,9M | -16% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 929 | 0 | 0 | 17 503 | 38 410 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 776 | −198 | −159 | 11 714 | 37 084 |
| Depreciation & amort. | −0 | −0 | −0 | −3 465 | −7 435 |
| EBIT | 776 | −198 | −159 | 8 249 | 29 648 |
| Net financials | −11 | −110 | 47 | −16 186 | −31 933 |
| Profit before tax | 765 | −308 | −113 | −7 937 | −2 285 |
| Tax | 168 | −68 | −25 | 93 | −0 |
| Net profit | 597 | −240 | −88 | −8 030 | −2 285 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 12 834 | 71 656 | 302 377 | 530 969 | 487 044 |
| Equity | 10 895 | 8 317 | 8 230 | 14 200 | 11 915 |
| Long-term debt | 1 017 | 9 355 | 13 354 | 464 313 | 457 249 |
| Short-term debt | 922 | 53 983 | 280 794 | 52 457 | 17 881 |
| Total debt | 1 939 | 63 338 | 294 148 | 516 770 | 475 129 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
GK Deputy Member | Deputy Member | 2021 – 2022 |
SS Deputy Member | Deputy Member | 2021 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (6) | ||
| Board of Directors | 2022 | |
| Board of Directors | 2024 | |
| Board of Directors | 2022 | |
| Chairman | 2024 | |
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Former (5) | ||
| Chairman | 2022 – 2024 | |
| Board of Directors | 2022 – 2022 | |
| Board of Directors | 2021 – 2022 | |
| Chairman | 2021 – 2022 | |
| Chairman | 2019 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50% | 50% | 2024 | |
| Company | 50% | 50% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Geir Karlsen | Deputy Member | 0 companies |
| Sverre Stræth | Deputy Member | 0 companies |
| Martin Frivold | Board of Directors | 0 companies |
| Asgeir Solheim | Chairman | 0 companies |
| Henrik Schüssler | Board of Directors | 0 companies |
| Camilla Krogh | Board of Directors | 0 companies |
| Halvor Strømshoved Snarvold | Board of Directors | 0 companies |
| Pål Magnus Aglen | Chairman | 0 companies |
| Jens-Hermann Jenssen | Board of Directors | 0 companies |
| Erik Stensli | Chairman | 0 companies |
| Pål Heldrup Rasmussen | Board of Directors | 0 companies |
| Andreas Ringen | Board of Directors | 0 companies |
| Carl Magne Brynjulfsen | Chairman | 0 companies |