| Revenue | NOK 1,5M | — |
| EBITDA | NOK 1,4M | +5429% |
| Net profit | NOK 3M | +838% |
| Total assets | NOK 13,2M | +46% |
| Equity | NOK 12M | +34% |
| Employees | 0 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 338 | 1 459 | 1 185 | 0 | 46 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 530 |
| Staff expenses | −103 | −488 | −704 | −47 | −37 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 194 | 841 | 418 | −175 | −2 | −11 | −24 | −10 | −5 | −8 | −7 | −7 | −40 | −27 | 1 426 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 194 | 841 | 418 | −175 | −2 | −11 | −24 | −10 | −5 | −8 | −7 | −7 | −40 | −27 | 1 426 |
| Net financials | 26 | 11 | 21 | 47 | 1 | 2 | 341 | −3 | −0 | −24 | 166 | 274 | 6 948 | 394 | 2 095 |
| Profit before tax | 219 | 851 | 439 | −127 | −1 | −9 | 317 | −12 | −5 | −32 | 159 | 266 | 6 908 | 368 | 3 521 |
| Tax | 55 | 238 | 123 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 44 | 485 |
| Net profit | 165 | 613 | 317 | −127 | −1 | −9 | 317 | −12 | −5 | −32 | 159 | 266 | 6 908 | 324 | 3 036 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 813 | 3 229 | 1 887 | 1 229 | 1 730 | 1 882 | 2 212 | 2 185 | 2 287 | 2 269 | 2 438 | 2 708 | 9 643 | 9 043 | 13 231 |
| Equity | 265 | 2 443 | 1 193 | 1 066 | 1 065 | 1 056 | 1 374 | 1 361 | 1 356 | 1 324 | 1 483 | 1 750 | 8 658 | 8 981 | 12 017 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 750 | 0 | 0 | 0 | 0 | 950 | 981 | 0 | 0 |
| Short-term debt | 548 | 786 | 694 | 163 | 114 | 76 | 88 | 74 | 81 | 95 | 5 | 9 | 5 | 62 | 1 214 |
| Total debt | 548 | 786 | 694 | 163 | 664 | 826 | 838 | 824 | 931 | 945 | 955 | 959 | 985 | 62 | 1 214 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AH Deputy Member | Deputy Member | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 20.0% | 20.0% | 2022 | |
| Individual | 20.0% | 20.0% | 2022 | |
| Individual | 20.0% | 20.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Audhild Hopland | Deputy Member | 0 companies |
| Ivar Gimse | Chairman | 0 companies |