| Revenue | NOK 16,4M | +166% |
| EBITDA | NOK 4,6M | +11040% |
| Net profit | NOK 4,2M | +1350% |
| Total assets | NOK 22,1M | +146% |
| Equity | NOK 7,5M | +304% |
| Employees | 8 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 3 976 | 8 747 | 4 945 | 6 171 | 16 411 |
| Staff expenses | −4 816 | −4 491 | −2 645 | −4 451 | −6 052 |
| EBITDA | −3 855 | 524 | 601 | 41 | 4 582 |
| Depreciation & amort. | −125 | −121 | −121 | −71 | −42 |
| EBIT | −3 980 | 404 | 481 | −29 | 4 540 |
| Net financials | −141 | −165 | 121 | 316 | −384 |
| Profit before tax | −4 121 | 239 | 602 | 287 | 4 155 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | −4 121 | 239 | 602 | 287 | 4 155 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 7 092 | 7 110 | 7 589 | 8 970 | 22 105 |
| Equity | −297 | 942 | 1 543 | 1 854 | 7 493 |
| Long-term debt | 5 375 | 3 978 | 2 842 | 2 203 | 1 569 |
| Short-term debt | 2 014 | 2 190 | 3 203 | 4 913 | 13 042 |
| Total debt | 7 389 | 6 168 | 6 045 | 7 116 | 14 612 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
KP Deputy Member | Deputy Member | 2020 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2024 | |
| Board of Directors | 2022 | |
| Chairman | 2022 | |
| Former (1) | ||
| Board of Directors | 2020 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 21.14% | 21.14% | 2022 | |
| Company | 20.57% | 20.57% | 2024 | |
| Company | 18.91% | 18.91% | 2024 | |
| Individual | 17.39% | 17.39% | 2024 | |
| Company | 6.02% | 6.02% | 2024 | |
| Company | 4.28% | 4.28% | 2024 | |
| Company | 3.61% | 3.61% | 2024 | |
| Company | 3.61% | 3.61% | 2024 | |
| Company | 3.61% | 3.61% | 2024 | |
| Individual | 3.55% | 3.55% | 2024 | |
| Company | 3.31% | 3.31% | 2024 | |
| Company | 2.46% | 2.46% | 2024 | |
| Company | 2.05% | 2.05% | 2024 | |
| Company | 1.95% | 1.95% | 2024 | |
| Company | 1.67% | 1.67% | 2022 | |
| Company | 1.67% | 1.67% | 2024 | |
| Individual | 1.17% | 1.17% | 2024 | |
| Company | 1.14% | 1.14% | 2024 | |
| Company | 1.14% | 1.14% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Kjeld Per Rimberg | Deputy Member | 0 companies |
| Kjell Skappel | Board of Directors | 0 companies |
| May Britt Lilletvedt | Board of Directors | 0 companies |
| Oddvar A Fosse | Board of Directors | 0 companies |
| Gunnar Hviding | Chairman | 0 companies |