| Revenue | NOK 0 | — |
| EBITDA | NOK -219K | -108% |
| Net profit | NOK 2,3M | +8% |
| Total assets | NOK 16M | +18% |
| Equity | NOK 15,9M | +17% |
| Employees | 0 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −42 |
| EBITDA | −5 | −7 | −9 | −9 | −10 | −73 | −26 | −20 | −38 | −39 | −41 | −56 | −78 | −105 | −219 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −5 | −7 | −9 | −9 | −10 | −73 | −26 | −20 | −38 | −39 | −41 | −56 | −78 | −105 | −219 |
| Net financials | 2 070 | 1 155 | 1 309 | 793 | 313 | 673 | 670 | 854 | 919 | 1 358 | 1 143 | 2 019 | −230 | 2 246 | 2 632 |
| Profit before tax | 2 065 | 1 147 | 1 301 | 785 | 303 | 600 | 643 | 834 | 881 | 1 319 | 1 102 | 1 963 | −308 | 2 141 | 2 413 |
| Tax | 577 | 322 | 364 | 18 | 17 | 44 | 4 | 6 | 19 | 17 | 8 | 59 | −25 | 4 | 97 |
| Net profit | 1 488 | 826 | 937 | 767 | 286 | 557 | 640 | 828 | 862 | 1 302 | 1 094 | 1 903 | −283 | 2 137 | 2 317 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 412 | 3 202 | 4 181 | 4 251 | 4 537 | 5 123 | 5 720 | 6 581 | 7 427 | 8 725 | 9 814 | 11 772 | 11 424 | 13 562 | 15 975 |
| Equity | 2 054 | 2 880 | 3 817 | 4 233 | 4 520 | 5 076 | 5 716 | 6 544 | 7 406 | 8 708 | 9 801 | 11 705 | 11 422 | 13 559 | 15 876 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 23 | 0 | 0 | 29 |
| Short-term debt | 358 | 322 | 364 | 18 | 17 | 46 | 4 | 38 | 21 | 17 | 11 | 44 | 2 | 3 | 70 |
| Total debt | 358 | 322 | 364 | 18 | 17 | 46 | 4 | 38 | 21 | 17 | 13 | 67 | 2 | 3 | 99 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MH Deputy Member | Deputy Member | 2009 | — | — |
SB Chief Executive Officer | Chief Executive Officer | 2009 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2009 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| May Hansen | Deputy Member | 0 companies |
| Stig Bjørnå | Chief Executive Officer | 0 companies |
| Sten-Rune Brekke | Board of Directors | 0 companies |