| Revenue | NOK 24,1M | -19% |
| EBITDA | NOK -786K | +76% |
| Net profit | NOK -274K | +92% |
| Total assets | NOK 42,9M | +34% |
| Equity | NOK -1,7M | -20% |
| Employees | 3 | — |
| Item | 2010 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 42 414 | 34 709 | 36 347 | 40 383 | 45 261 | 45 803 | 50 061 | 52 616 | 41 173 | 44 475 | 29 839 | 24 053 |
| Staff expenses | −0 | −10 987 | −15 375 | −14 499 | −17 897 | −19 956 | −30 849 | −28 180 | −33 273 | −24 482 | −17 147 | −13 283 | −8 768 |
| EBITDA | −11 | 15 143 | 5 760 | 5 013 | 6 491 | 10 911 | −19 | 6 747 | 1 268 | 1 653 | 8 009 | −3 215 | −786 |
| Depreciation & amort. | −0 | −13 | −13 | −6 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −11 | 15 130 | 5 747 | 5 007 | 6 491 | 10 911 | −19 | 6 747 | 1 268 | 1 653 | 8 009 | −3 215 | −786 |
| Net financials | 3 | 8 | −47 | 442 | −336 | 325 | 216 | 59 | 88 | 447 | 561 | −256 | 512 |
| Profit before tax | −8 | 15 138 | 5 700 | 5 449 | 6 155 | 11 237 | 197 | 6 806 | 1 355 | 2 100 | 8 571 | −3 471 | −274 |
| Tax | −4 | 4 245 | 1 602 | 1 472 | 1 663 | 2 816 | 52 | 1 569 | 299 | 462 | 1 886 | 21 | −0 |
| Net profit | −5 | 10 893 | 4 098 | 3 977 | 4 492 | 8 421 | 145 | 5 236 | 1 056 | 1 638 | 6 685 | −3 492 | −274 |
| Item | 2010 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 113 | 22 046 | 31 559 | 11 957 | 19 046 | 20 288 | 12 147 | 16 710 | 20 806 | 13 978 | 28 998 | 32 074 | 42 925 |
| Equity | 95 | 2 234 | 2 069 | 1 775 | 2 181 | 1 781 | 1 927 | 2 159 | 1 956 | 2 114 | 2 113 | −1 379 | −1 653 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4 015 |
| Short-term debt | 17 | 19 812 | 29 491 | 10 182 | 16 865 | 18 507 | 10 221 | 14 551 | 18 850 | 11 864 | 26 885 | 33 453 | 40 563 |
| Total debt | 17 | 19 812 | 29 491 | 10 182 | 16 865 | 18 507 | 10 221 | 14 551 | 18 850 | 11 864 | 26 885 | 33 453 | 44 578 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2017 | — | — | |
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CENIUM AS | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Olsovsky | Board of Directors | 0 companies |
| Matthijs Welle | Chairman | 0 companies |
| Susanne Øksnes | Board of Directors | 0 companies |
| Erik Guldbrandsen | Board of Directors | 0 companies |
| Michael Ramm Østgaard | Chairman | 0 companies |