| Revenue | NOK 8,3M | +2% |
| EBITDA | NOK 454K | +113% |
| Net profit | NOK -199K | +94% |
| Total assets | NOK 600K | -44% |
| Equity | NOK -2,9M | -7% |
| Employees | 61 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 566 | 4 235 | 6 578 | 10 245 | 11 117 | 11 904 | 11 690 | 12 799 | 11 865 | 12 253 | 7 203 | 3 961 | 6 141 | 8 162 | 8 303 |
| Staff expenses | −218 | −1 692 | −2 381 | −3 651 | −4 024 | −4 780 | −4 743 | −4 410 | −4 574 | −4 039 | −2 651 | −1 187 | −1 977 | −2 804 | −2 550 |
| EBITDA | 273 | 259 | 1 050 | 1 876 | 2 049 | 1 536 | 38 | 1 927 | 101 | 1 128 | −249 | −554 | −729 | −3 400 | 454 |
| Depreciation & amort. | −142 | −131 | −131 | −123 | −19 | −14 | −11 | −28 | −32 | −76 | −10 | −19 | −37 | −33 | −22 |
| EBIT | 131 | 127 | 919 | 1 753 | 2 030 | 1 522 | 27 | 1 898 | 69 | 1 052 | −259 | −573 | −766 | −3 433 | 432 |
| Net financials | 0 | −3 | 0 | 2 | 58 | 3 | −37 | −7 | −21 | −46 | −40 | −94 | −125 | −159 | −255 |
| Profit before tax | 131 | 124 | 919 | 1 754 | 2 088 | 1 525 | −10 | 1 891 | 47 | 1 007 | −299 | −667 | −891 | −3 592 | 177 |
| Tax | 43 | 34 | 257 | 495 | 568 | 424 | 29 | 454 | 12 | 221 | −49 | −107 | −196 | −0 | 376 |
| Net profit | 88 | 90 | 662 | 1 260 | 1 521 | 1 102 | −39 | 1 437 | 36 | 785 | −250 | −560 | −695 | −3 592 | −199 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 875 | 1 190 | 1 855 | 3 114 | 3 743 | 5 433 | 3 752 | 4 616 | 4 390 | 4 819 | 3 896 | 3 724 | 4 527 | 1 079 | 600 |
| Equity | 188 | 279 | 940 | 280 | 542 | 1 643 | 1 604 | 2 448 | 2 450 | 2 415 | 2 164 | 1 605 | 910 | −2 682 | −2 881 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 643 | 386 | 1 560 | 1 159 | 886 |
| Short-term debt | 685 | 912 | 915 | 2 834 | 3 202 | 3 790 | 2 148 | 2 168 | 1 940 | 2 404 | 1 089 | 1 733 | 2 057 | 2 602 | 2 595 |
| Total debt | 685 | 912 | 915 | 2 834 | 3 202 | 3 790 | 2 148 | 2 168 | 1 940 | 2 404 | 1 732 | 2 119 | 3 617 | 3 761 | 3 482 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CB Deputy Member | Deputy Member | 2010 | — | — |
EH Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2010 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Christine Bergan | Deputy Member | 0 companies |
| Emil Hesselberg | Chief Executive Officer | 0 companies |
| Michael Andre Henriksen | Chairman | 0 companies |