| Revenue | NOK 26,5M | +90% |
| EBITDA | NOK 4,6M | +394% |
| Net profit | NOK 3,4M | +246% |
| Total assets | NOK 16,6M | -46% |
| Equity | NOK 12,6M | +31% |
| Employees | 5 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 904 | 8 314 | 20 192 | 11 838 | 28 962 | 6 995 | 3 358 | 4 108 | 8 330 | 8 335 | 17 193 | 22 798 | 14 648 | 5 214 | 13 933 | 26 476 |
| Staff expenses | −282 | −656 | −614 | −389 | −1 191 | −1 876 | −1 898 | −1 905 | −2 041 | −2 473 | −2 404 | −2 852 | −2 730 | −2 449 | −780 | −2 387 |
| EBITDA | 508 | 4 140 | 7 562 | 5 868 | 10 957 | 300 | −912 | −2 019 | 262 | −1 492 | −1 191 | 3 507 | 719 | −243 | −1 549 | 4 559 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −10 |
| EBIT | 508 | 4 140 | 7 562 | 5 868 | 10 957 | 300 | −912 | −2 019 | 262 | −1 492 | −1 191 | 3 507 | 719 | −243 | −1 549 | 4 548 |
| Net financials | −417 | −746 | −510 | −244 | −196 | 94 | 108 | 1 866 | 9 087 | −768 | −389 | −126 | −193 | −354 | −800 | −915 |
| Profit before tax | 91 | 3 395 | 7 052 | 5 624 | 10 761 | 395 | −804 | −152 | 9 350 | −2 260 | −1 580 | 3 380 | 526 | −597 | −2 349 | 3 634 |
| Tax | 24 | 951 | 1 977 | 1 578 | 2 907 | 109 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 193 |
| Net profit | 67 | 2 444 | 5 075 | 4 046 | 7 855 | 286 | −804 | −152 | 9 350 | −2 260 | −1 580 | 3 380 | 526 | −597 | −2 349 | 3 440 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 17 412 | 16 218 | 15 165 | 14 389 | 15 862 | 9 320 | 8 580 | 18 797 | 22 426 | 22 926 | 13 499 | 19 596 | 20 018 | 18 655 | 30 848 | 16 615 |
| Equity | 167 | 2 611 | 4 707 | 4 753 | 8 607 | 6 893 | 6 089 | 5 944 | 15 293 | 13 033 | 10 453 | 12 834 | 13 360 | 11 962 | 9 613 | 12 613 |
| Long-term debt | 0 | 0 | 6 315 | 3 890 | 0 | 0 | 0 | 12 563 | 6 812 | 9 507 | 2 370 | 3 270 | 5 512 | 6 345 | 18 438 | 3 324 |
| Short-term debt | 85 | 1 132 | 4 143 | 5 746 | 7 255 | 2 427 | 2 491 | 291 | 321 | 385 | 676 | 3 492 | 1 146 | 348 | 2 797 | 678 |
| Total debt | 17 245 | 13 606 | 10 458 | 9 636 | 7 255 | 2 427 | 2 491 | 12 854 | 7 133 | 9 892 | 3 045 | 6 762 | 6 658 | 6 693 | 21 235 | 4 002 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ER Chief Executive Officer | Chief Executive Officer | 2009 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2009 | — | — | |
| Deputy Chairman | 2009 | — | — | |
| Chairman | 2009 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Eriksen Eiendom As | Company | 25.0% | 25.0% | 2024 |
Zelda Invest As | Company | 25.0% | 25.0% | 2024 |
Intoto Invest As | Company | 25.0% | 25.0% | 2024 |
Rødningen Invest As | Company | 25.0% | 25.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Rødningen | Chief Executive Officer | 0 companies |
| Bjørn Storm Johansen | Board of Directors | 0 companies |
| Kåre Rødningen | Deputy Chairman | 0 companies |
| Stig Eriksen | Chairman | 0 companies |