| Revenue | NOK 3,5M | +94% |
| EBITDA | NOK 3,2M | +104% |
| Net profit | NOK 6,4M | +145% |
| Total assets | NOK 41,5M | +18% |
| Equity | NOK 31,2M | +26% |
| Employees | 0 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 633 | 1 005 | 1 361 | 26 072 | 29 507 | 3 438 | 6 067 | 1 800 | 3 499 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −2 515 | −396 | 58 | −5 | −0 |
| EBITDA | −1 | −6 | −22 | −30 | −45 | −835 | 479 | 856 | 991 | 2 194 | −1 289 | 621 | 1 768 | 1 587 | 3 241 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −250 | −478 | −386 | −398 | −380 | −588 | −747 | −860 | −832 |
| EBIT | −1 | −6 | −22 | −30 | −45 | −835 | 229 | 379 | 604 | 1 796 | −1 669 | 33 | 1 022 | 727 | 2 409 |
| Net financials | 13 | −45 | 21 929 | 1 219 | 0 | −22 190 | −139 | −134 | −274 | 2 023 | 27 111 | 5 307 | 5 580 | 1 861 | 4 423 |
| Profit before tax | 12 | −51 | 21 907 | 1 188 | −45 | −23 025 | 90 | 245 | 331 | 3 819 | 25 442 | 5 340 | 6 602 | 2 588 | 6 832 |
| Tax | 2 | −0 | −0 | −0 | −0 | −0 | 8 | 34 | 70 | 348 | −347 | 228 | 264 | −13 | 466 |
| Net profit | 11 | −51 | 21 907 | 1 188 | −45 | −23 025 | 82 | 211 | 260 | 3 471 | 25 789 | 5 112 | 6 338 | 2 602 | 6 366 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 854 | 3 326 | 25 805 | 25 172 | 25 233 | 2 430 | 10 426 | 14 473 | 14 116 | 13 193 | 38 310 | 43 174 | 36 535 | 35 208 | 41 461 |
| Equity | 111 | 60 | 21 967 | 23 155 | 23 110 | 85 | 166 | 377 | 638 | 4 109 | 29 898 | 35 010 | 27 848 | 24 860 | 31 226 |
| Long-term debt | 0 | 0 | 3 833 | 2 011 | 2 124 | 2 270 | 10 146 | 13 611 | 13 116 | 8 586 | 6 675 | 7 726 | 8 386 | 9 105 | 8 933 |
| Short-term debt | 8 | 6 | 6 | 6 | 0 | 75 | 114 | 485 | 363 | 498 | 1 737 | 438 | 300 | 1 243 | 1 301 |
| Total debt | 743 | 3 267 | 3 839 | 2 017 | 2 124 | 2 345 | 10 260 | 14 096 | 13 479 | 9 084 | 8 412 | 8 163 | 8 687 | 10 348 | 10 234 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EC Deputy Member | Deputy Member | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Edna Cecilie Thrane-Steen | Deputy Member | 0 companies |
| Olav Medhus | Chairman | 0 companies |