| Revenue | NOK 0 | — |
| EBITDA | NOK -17K | +12% |
| Net profit | NOK 467K | -11% |
| Total assets | NOK 2M | -71% |
| Equity | NOK 930K | +2% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 3 341 | 291 | 0 | 1 | 0 |
| Staff expenses | −1 479 | −29 | −230 | −10 | −10 |
| EBITDA | −1 239 | 40 | −396 | −19 | −17 |
| Depreciation & amort. | 1 712 | 1 380 | 1 700 | 764 | 611 |
| EBIT | 474 | 1 420 | 1 304 | 745 | 594 |
| Net financials | 1 | −0 | −0 | 1 | 0 |
| Profit before tax | 474 | 1 420 | 1 304 | 745 | 594 |
| Tax | 100 | 319 | 292 | 221 | 127 |
| Net profit | 374 | 1 101 | 1 012 | 524 | 467 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 4 610 | 5 651 | 6 020 | 6 738 | 1 954 |
| Equity | 587 | 861 | 937 | 915 | 930 |
| Long-term debt | 178 | 0 | 10 | 10 | 0 |
| Short-term debt | 3 845 | 4 791 | 5 073 | 5 813 | 1 024 |
| Total debt | 4 023 | 4 791 | 5 083 | 5 823 | 1 024 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
KM Chief Executive Officer | Chief Executive Officer | 2009 |
SM Deputy Member | Deputy Member | 2009 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2009 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Kristian Messel Endresen | Chief Executive Officer | 0 companies |
| Silje Marie Korsnes Messel-Endresen | Deputy Member | 0 companies |
| Peter Andreas Weichl | Chairman | 0 companies |