| Revenue | NOK 0 | — |
| EBITDA | NOK -172K | +97% |
| Net profit | NOK -1,3M | +81% |
| Total assets | NOK 10M | +0% |
| Equity | NOK -7,4M | -22% |
| Employees | 0 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 40 120 | 13 800 | 723 | 0 | 0 | 0 | 0 | 0 | 0 | 12 423 | 3 641 | 277 | 7 500 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −14 | 1 528 | 1 134 | −1 455 | −28 | −121 | −17 | −17 | −22 | −10 | 1 357 | 1 312 | −95 | −6 564 | −172 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −14 | 1 528 | 1 134 | −1 455 | −28 | −121 | −17 | −17 | −22 | −10 | 1 357 | 1 312 | −95 | −6 564 | −172 |
| Net financials | 0 | −44 | 44 | 1 | 0 | 1 | 0 | 0 | 0 | 0 | −512 | −1 217 | −291 | −408 | −1 176 |
| Profit before tax | −14 | 1 484 | 1 177 | −1 454 | −28 | −120 | −17 | −16 | −22 | −10 | 845 | 95 | −386 | −6 973 | −1 348 |
| Tax | −0 | 408 | 330 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −14 | 1 077 | 847 | −1 454 | −28 | −120 | −17 | −16 | −22 | −10 | 845 | 95 | −386 | −6 973 | −1 348 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 101 | 23 923 | 4 572 | 944 | 738 | 408 | 392 | 375 | 355 | 343 | 34 073 | 21 322 | 22 340 | 10 005 | 10 020 |
| Equity | 86 | 1 162 | 2 009 | 556 | 528 | 407 | 391 | 374 | 353 | 343 | 1 188 | 1 283 | 897 | −6 076 | −7 424 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5 111 | 5 367 | 0 | 0 | 17 299 |
| Short-term debt | 16 | 22 587 | 2 562 | 389 | 210 | 1 | 1 | 0 | 2 | 0 | 27 774 | 14 672 | 21 443 | 16 081 | 145 |
| Total debt | 16 | 22 761 | 2 562 | 389 | 210 | 1 | 1 | 0 | 2 | 0 | 32 886 | 20 039 | 21 443 | 16 081 | 17 444 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OM Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
MM Deputy Member | Deputy Member | 2024 | — | — |
AR Deputy Member | Deputy Member | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2025 | — | — | |
| Board of Directors | 2020 | — | — | |
KM | Chairman | 2020 | — | — |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Tomtepartner Norge As | Company | 50.0% | 50.0% | 2024 |
O.M. Holding As | Company | 50.0% | 50.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Martin Almeli | Chief Executive Officer | 0 companies |
| Magnus Mo Bjørnseth | Deputy Member | 0 companies |
| Atle Ruud | Deputy Member | 0 companies |
| Magny Sofie Almeli | Chairman | 0 companies |
| Jon Rune Madsen | Board of Directors | 0 companies |
| Knut Moe | Chairman | 0 companies |
| Ole Morten Almeli | Board of Directors | 0 companies |