| Revenue | NOK 1,4M | +4% |
| EBITDA | NOK 119K | -38% |
| Net profit | NOK -6K | -108% |
| Total assets | NOK 835K | -4% |
| Equity | NOK -838K | -1% |
| Employees | 0 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 1 276 | 1 254 | 2 514 | 1 532 | 1 394 | 1 286 | 1 399 | 1 357 | 1 349 | 1 813 | 1 426 | 1 439 | 1 478 | 1 312 | 1 366 |
| Staff expenses | −0 | −23 | −41 | −57 | −82 | −95 | −46 | −41 | −40 | −51 | −51 | −50 | −51 | −68 | −74 | −80 |
| EBITDA | 0 | 682 | 703 | −437 | 647 | −918 | 669 | 783 | 673 | 301 | 746 | 529 | 526 | 427 | 193 | 119 |
| Depreciation & amort. | −0 | −13 | −15 | −15 | −15 | −15 | −51 | −51 | −51 | −51 | −51 | −51 | −51 | −51 | −49 | −43 |
| EBIT | 0 | 668 | 688 | −452 | 632 | −933 | 618 | 732 | 622 | 250 | 695 | 478 | 475 | 376 | 144 | 76 |
| Net financials | 0 | −242 | −215 | 185 | 192 | 211 | 191 | 148 | 131 | 116 | 100 | 77 | 55 | 56 | 73 | 82 |
| Profit before tax | 0 | 427 | 472 | −266 | 440 | −1 144 | 427 | 584 | 490 | 135 | 595 | 401 | 420 | 319 | 71 | −6 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 0 | 427 | 472 | −637 | 440 | −1 144 | 427 | 584 | 490 | 135 | 595 | 401 | 420 | 319 | 71 | −6 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 1 343 | 1 518 | 558 | 410 | 1 632 | 1 115 | 1 045 | 1 082 | 1 086 | 1 011 | 1 022 | 1 027 | 958 | 866 | 835 |
| Equity | — | −3 406 | −2 933 | −3 571 | −3 131 | −4 275 | −3 848 | −3 264 | −2 774 | −2 639 | −2 044 | −1 643 | −1 223 | −904 | −832 | −838 |
| Long-term debt | 0 | 4 615 | 4 348 | 4 053 | 3 463 | 5 423 | 4 925 | 4 261 | 3 836 | 3 463 | 3 041 | 2 646 | 2 236 | 1 820 | 1 671 | 1 611 |
| Short-term debt | 0 | 133 | 103 | 75 | 78 | 484 | 37 | 49 | 19 | 262 | 13 | 19 | 14 | 42 | 28 | 62 |
| Total debt | 0 | 4 748 | 4 451 | 4 128 | 3 541 | 5 907 | 4 963 | 4 310 | 3 856 | 3 725 | 3 055 | 2 665 | 2 250 | 1 861 | 1 698 | 1 674 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TØ Deputy Member | Deputy Member | 2026 | — | — |
ND Deputy Member | Deputy Member | 2026 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2020 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Tommy Ødegård Berge | Deputy Member | 0 companies |
| Noah Daniel Hegerland Oldfield | Deputy Member | 0 companies |
| Didrik Johan Cappelen Krefting | Chairman | 0 companies |
| Tobias Thue Hjulstad | Board of Directors | 0 companies |
| Erik Røshol | Board of Directors | 0 companies |
| Sigurd Svensen | Board of Directors | 0 companies |
| Karl Henrik Nordlinder | Board of Directors | 0 companies |