| Revenue | NOK 12,8M | -2% |
| EBITDA | NOK 334K | -44% |
| Net profit | NOK 186K | -13% |
| Total assets | NOK 5,5M | -2% |
| Equity | NOK 729K | +34% |
| Employees | 17 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 11 308 | 12 940 | 12 132 | 13 107 | 12 822 |
| Staff expenses | −4 716 | −5 188 | −4 601 | −4 551 | −5 113 |
| EBITDA | 1 848 | 1 211 | 1 038 | 592 | 334 |
| Depreciation & amort. | −370 | −161 | −107 | −86 | −59 |
| EBIT | 1 478 | 1 051 | 930 | 506 | 275 |
| Net financials | −83 | −101 | −143 | −230 | −33 |
| Profit before tax | 1 395 | 950 | 787 | 276 | 243 |
| Tax | 198 | 212 | 95 | 64 | 56 |
| Net profit | 1 196 | 738 | 692 | 213 | 186 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 6 253 | 7 167 | 6 278 | 5 627 | 5 495 |
| Equity | 100 | 338 | 330 | 543 | 729 |
| Long-term debt | 3 402 | 3 038 | 2 598 | 2 234 | 1 951 |
| Short-term debt | 2 751 | 3 791 | 3 640 | 2 851 | 2 815 |
| Total debt | 6 153 | 6 829 | 6 238 | 5 084 | 4 766 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
SR Chief Executive Officer | Chief Executive Officer | 2024 |
KB Chief Executive Officer | Chief Executive Officer | 2019 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2025 | |
| Chairman | 2022 | |
| Former (2) | ||
| Board of Directors | 2018 – 2021 | |
| Board of Directors | 2021 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 66.8% | 66.8% | 2023 | |
| Company | 33.2% | 33.2% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Steven René Bassili | Chief Executive Officer | 0 companies |
| Katrine Borg Skeie | Chief Executive Officer | 0 companies |
| Geir Skeie | Chairman | 0 companies |
| Svein Sandvik | Board of Directors | 0 companies |
| Steven Renè Bassili | Board of Directors | 0 companies |
| Jon Fossen-Thaugland | Chairman | 0 companies |