| Revenue | NOK 4,1M | -32% |
| EBITDA | NOK -3,9M | +11% |
| Net profit | NOK -6,1M | +66% |
| Total assets | NOK 16,9M | -46% |
| Equity | NOK -29,9M | -26% |
| Employees | 3 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10 539 | 6 051 | 4 088 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −4 038 | −4 390 | −4 463 |
| EBITDA | −96 | −127 | −36 | −119 | −64 | −36 | −296 | −1 261 | −4 443 | −3 943 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −89 | −0 | −0 |
| EBIT | −96 | −127 | −36 | −119 | −64 | −36 | −296 | −1 350 | −4 443 | −3 943 |
| Net financials | −6 909 | −7 557 | −27 | −27 | −35 | −153 | −736 | 4 563 | 217 | −2 188 |
| Profit before tax | −7 005 | −7 684 | −63 | −147 | −99 | −188 | −1 032 | 3 213 | −4 226 | −6 131 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 707 | 13 978 | −0 |
| Net profit | −7 005 | −7 684 | −63 | −147 | −99 | −188 | −1 032 | 2 506 | −18 204 | −6 131 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11 200 | 3 668 | 3 668 | 3 668 | 5 214 | 15 222 | 17 473 | 43 872 | 31 089 | 16 929 |
| Equity | 10 692 | 1 886 | 1 823 | 1 677 | 3 512 | 3 323 | 4 438 | −5 558 | −23 762 | −29 892 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 10 000 | 9 400 | 11 376 | 8 068 | 26 850 |
| Short-term debt | 508 | 1 782 | 1 845 | 1 991 | 1 702 | 1 899 | 3 636 | 38 054 | 46 783 | 19 972 |
| Total debt | 508 | 1 782 | 1 845 | 1 991 | 1 702 | 11 899 | 13 036 | 49 429 | 54 851 | 46 822 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HH Deputy Member | Deputy Member | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Icon Investments As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Hannah Hagtvet Hjeltnes | Deputy Member | 0 companies |
| Hilde Stangeland Tunge | Board of Directors | 0 companies |
| Hølje Tefre | Chairman | 0 companies |
| Julia Alexandra Schou Salbu | Board of Directors | 0 companies |
| Ida Henriksen Spjelkavik | Board of Directors | 0 companies |
| Karstein Norlund | Board of Directors | 0 companies |
| Finn Moholdt | Board of Directors | 0 companies |
| John Arild Rørdam | Board of Directors | 0 companies |