| Revenue | NOK 2,7M | +9% |
| EBITDA | NOK 2,1M | +23% |
| Net profit | NOK 105K | +122% |
| Total assets | NOK 17,4M | -1% |
| Equity | NOK 2M | +5% |
| Employees | 0 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 934 | 957 | 969 | 967 | 1 082 | 1 037 | 1 038 | 1 321 | 1 395 | 1 195 | 1 284 | 1 475 | 2 463 | 2 689 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 622 | 718 | 731 | 612 | 754 | 665 | 602 | 681 | 854 | 751 | 758 | 1 001 | 1 697 | 2 082 |
| Depreciation & amort. | −337 | −368 | −381 | −386 | −420 | −428 | −434 | −434 | −434 | −434 | −408 | −754 | −1 003 | −925 |
| EBIT | 285 | 350 | 350 | 226 | 334 | 237 | 168 | 246 | 419 | 317 | 349 | 247 | 694 | 1 157 |
| Net financials | 0 | −299 | −271 | −246 | −174 | −154 | −208 | −173 | −219 | −187 | −133 | −395 | −968 | −1 052 |
| Profit before tax | 6 | 51 | 79 | −20 | 161 | 83 | −40 | 74 | 200 | 129 | 217 | −149 | −274 | 105 |
| Tax | −0 | 3 | 28 | −0 | 38 | 40 | −32 | 26 | 38 | 28 | 48 | −33 | 213 | −0 |
| Net profit | 6 | 48 | 51 | −20 | 122 | 43 | −8 | 48 | 162 | 101 | 169 | −116 | −487 | 105 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8 406 | 7 824 | 7 563 | 7 655 | 7 377 | 7 083 | 8 103 | 7 710 | 8 773 | 8 320 | 7 747 | 19 347 | 17 673 | 17 419 |
| Equity | 2 479 | 2 527 | 2 683 | 2 663 | 2 681 | 2 603 | 2 544 | 2 500 | 2 503 | 2 603 | 2 523 | 2 407 | 1 920 | 2 025 |
| Long-term debt | 0 | 4 954 | 4 664 | 4 725 | 4 425 | 4 125 | 5 165 | 4 780 | 5 531 | 5 230 | 4 822 | 4 415 | 15 233 | 14 720 |
| Short-term debt | 683 | 343 | 216 | 268 | 271 | 356 | 394 | 429 | 739 | 486 | 402 | 12 526 | 520 | 673 |
| Total debt | 5 927 | 5 297 | 4 880 | 4 993 | 4 696 | 4 481 | 5 559 | 5 210 | 6 270 | 5 716 | 5 224 | 16 941 | 15 753 | 15 394 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BT Deputy Member | Deputy Member | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Rv Invest As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Bjørn Tore Vaktskjold | Deputy Member | 0 companies |
| Rune Vaktskjold | Chairman | 0 companies |