| Revenue | NOK 59K | -86% |
| EBITDA | NOK -105K | -130% |
| Net profit | NOK 4M | -45% |
| Total assets | NOK 8,6M | +15% |
| Equity | NOK 7,2M | +10% |
| Employees | 0 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 7 742 | 11 345 | 11 182 | 10 888 | 16 327 | 23 252 | 16 248 | 14 042 | 5 305 | 1 000 | 1 728 | 531 | 1 000 | 414 | 59 |
| Staff expenses | −101 | −912 | −961 | −893 | −1 115 | −1 233 | −1 461 | −1 474 | −1 849 | −14 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −208 | 24 | 160 | 261 | 132 | 210 | 1 129 | −348 | −16 | 234 | −323 | 480 | −434 | 973 | 350 | −105 |
| Depreciation & amort. | −2 | −26 | −48 | −29 | −18 | −14 | −8 | −0 | −5 | −3 | −3 | −6 | −6 | −6 | −6 | −6 |
| EBIT | −210 | −1 | 112 | 231 | 114 | 196 | 1 121 | −348 | −21 | 230 | −326 | 474 | −440 | 967 | 344 | −111 |
| Net financials | 0 | 0 | −13 | −1 | −2 | −13 | −10 | 120 | −4 | −5 | 359 | 356 | 1 | 4 286 | 6 945 | 4 099 |
| Profit before tax | −210 | −1 | 100 | 231 | 112 | 183 | 1 111 | −228 | −25 | 226 | 32 | 830 | −438 | 5 253 | 7 290 | 3 988 |
| Tax | −0 | −0 | −0 | 37 | 48 | 95 | 305 | −0 | −0 | −0 | −32 | 96 | 34 | 164 | 93 | 14 |
| Net profit | −210 | −1 | 100 | 194 | 63 | 88 | 806 | −228 | −25 | 226 | 64 | 734 | −472 | 5 090 | 7 196 | 3 973 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 127 | 531 | 727 | 819 | 1 047 | 1 500 | 2 344 | 2 589 | 3 371 | 3 549 | 1 481 | 2 044 | 1 491 | 5 225 | 7 423 | 8 560 |
| Equity | −105 | −106 | −7 | 187 | 250 | 338 | 1 144 | 701 | 550 | 776 | 1 208 | 1 942 | −30 | 2 171 | 6 557 | 7 221 |
| Long-term debt | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 45 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 232 | 637 | 734 | 630 | 796 | 1 161 | 1 199 | 1 844 | 2 821 | 2 773 | 273 | 102 | 1 521 | 3 054 | 867 | 1 339 |
| Total debt | 232 | 637 | 734 | 632 | 796 | 1 161 | 1 199 | 1 889 | 2 821 | 2 773 | 273 | 102 | 1 521 | 3 054 | 867 | 1 339 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Mads Martinsen | Chairman | 0 companies |