| Revenue | NOK 200K | -28% |
| EBITDA | NOK -153K | -512% |
| Net profit | NOK -137K | -169% |
| Total assets | NOK 12,6M | +0% |
| Equity | NOK 7,1M | -2% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 3 133 | 3 180 | 823 | 276 | 200 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 2 818 | 3 147 | 455 | −25 | −153 |
| Depreciation & amort. | −426 | −426 | −426 | −426 | −426 |
| EBIT | 2 391 | 2 721 | 29 | −451 | −579 |
| Net financials | −112 | 142 | 385 | 386 | 386 |
| Profit before tax | 2 280 | 2 863 | 414 | −65 | −194 |
| Tax | 502 | −0 | −0 | −0 | −0 |
| Net profit | 1 778 | 2 233 | 323 | −51 | −137 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 14 025 | 18 811 | 13 189 | 12 547 | 12 555 |
| Equity | 7 401 | 9 634 | 7 655 | 7 196 | 7 059 |
| Long-term debt | 875 | 2 300 | 5 312 | 4 802 | 4 756 |
| Short-term debt | 5 749 | 6 876 | 222 | 549 | 740 |
| Total debt | 6 624 | 9 176 | 5 533 | 5 351 | 5 496 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
SL Chief Executive Officer | Chief Executive Officer | 2024 – 2025 |
WI Chief Executive Officer | Chief Executive Officer | 2020 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2024 | |
| Former (5) | ||
| Chairman | 2022 – 2023 | |
| Chairman | 2023 – 2024 | |
| Board of Directors | 2022 – 2023 | |
| Board of Directors | 2022 – 2023 | |
| Board of Directors | 2022 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Sverre Lind Thornes | Chief Executive Officer | 0 companies |
| Wiljar Inge Nesse | Chief Executive Officer | 0 companies |
| Robert Emile Hartog | Chairman | 0 companies |
| Halvor Bjerke | Chairman | 0 companies |
| Lauren A Sullivan | Board of Directors | 0 companies |
| Joshua Sallen Friedman | Board of Directors | 0 companies |
| John Andrew Jackson Eland | Board of Directors | 0 companies |
| Åge Hellem | Chairman | 0 companies |