| Revenue | NOK 265K | — |
| EBITDA | NOK -214K | -328% |
| Net profit | NOK 3,3M | -53% |
| Total assets | NOK 36,1M | +15% |
| Equity | NOK 32,7M | +8% |
| Employees | 0 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 265 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −156 |
| EBITDA | −6 | −61 | −25 | −23 | −41 | −60 | −240 | −37 | −48 | −47 | −46 | −38 | −52 | −46 | −50 | −214 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −6 | −61 | −25 | −23 | −41 | −60 | −240 | −37 | −48 | −47 | −46 | −38 | −52 | −46 | −50 | −214 |
| Net financials | 2 167 | 1 473 | 69 | 1 485 | 1 511 | 1 546 | 1 475 | 1 511 | 1 482 | 77 | 37 | 1 849 | 1 500 | 1 481 | 7 178 | 3 544 |
| Profit before tax | 2 161 | 1 412 | 45 | 1 462 | 1 470 | 1 487 | 1 235 | 1 473 | 1 434 | 30 | −9 | 1 811 | 1 448 | 1 435 | 7 128 | 3 330 |
| Tax | 249 | 3 | 13 | 5 | 240 | 24 | 9 | 18 | 8 | 7 | −0 | 11 | 10 | 7 | 27 | −0 |
| Net profit | 1 911 | 1 409 | 32 | 1 457 | 1 230 | 1 463 | 1 226 | 1 455 | 1 426 | 23 | −9 | 1 800 | 1 438 | 1 427 | 7 101 | 3 330 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 23 547 | 24 671 | 24 214 | 25 034 | 25 901 | 26 559 | 27 113 | 25 936 | 27 198 | 25 525 | 24 637 | 25 449 | 25 888 | 24 339 | 31 523 | 36 111 |
| Equity | 22 992 | 23 901 | 23 933 | 24 790 | 25 052 | 25 516 | 21 742 | 23 197 | 24 623 | 24 646 | 23 637 | 24 437 | 21 875 | 23 302 | 30 404 | 32 733 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 8 | 15 | 2 720 | 2 548 | 871 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 555 | 770 | 281 | 244 | 848 | 1 036 | 5 356 | 18 | 26 | 7 | 1 000 | 1 011 | 4 013 | 1 037 | 1 120 | 3 378 |
| Total debt | 555 | 770 | 281 | 244 | 848 | 1 043 | 5 371 | 2 738 | 2 575 | 878 | 1 000 | 1 011 | 4 013 | 1 037 | 1 120 | 3 378 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AI Deputy Member | Deputy Member | 2009 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 20.0% | 20.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Aud Ingeborg Folgerø | Deputy Member | 0 companies |