| Revenue | NOK 1,4M | -47% |
| EBITDA | NOK -53K | -120% |
| Net profit | NOK -269K | -488% |
| Total assets | NOK 733K | -15% |
| Equity | NOK 233K | -54% |
| Employees | 1 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 644 | 2 932 | 5 090 | 5 098 | 5 299 | 3 903 | 3 400 | 3 275 | 3 176 | 2 557 | 2 901 | 4 042 | 1 749 | 2 581 | 1 363 |
| Staff expenses | −0 | −805 | −956 | −142 | −668 | −730 | −376 | −262 | −40 | −0 | −0 | −0 | −45 | −537 | −509 |
| EBITDA | 69 | 24 | 137 | 431 | 1 688 | 768 | 964 | 1 090 | 1 208 | 29 | −222 | 326 | 44 | 264 | −53 |
| Depreciation & amort. | −0 | −3 | −21 | −57 | −73 | −324 | −294 | −273 | −202 | −83 | −0 | −0 | −0 | −184 | −218 |
| EBIT | 69 | 21 | 115 | 374 | 1 615 | 444 | 670 | 817 | 1 006 | −54 | −222 | 326 | 44 | 80 | −270 |
| Net financials | 0 | −5 | −4 | −13 | 14 | 8 | 4 | 1 | 4 | −1 | 1 | 0 | −2 | 0 | 1 |
| Profit before tax | 70 | 16 | 112 | 362 | 1 629 | 452 | 674 | 819 | 1 010 | −54 | −221 | 326 | 42 | 81 | −269 |
| Tax | 18 | 6 | 32 | 102 | 442 | 127 | 171 | 197 | 234 | 37 | −0 | 3 | 8 | 11 | −0 |
| Net profit | 52 | 10 | 79 | 260 | 1 187 | 325 | 504 | 622 | 776 | −91 | −221 | 323 | 33 | 69 | −269 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 370 | 693 | 393 | 660 | 1 713 | 884 | 779 | 1 288 | 915 | 477 | 181 | 1 011 | 746 | 863 | 733 |
| Equity | 152 | 162 | 242 | 227 | 261 | 286 | 290 | 312 | 588 | 497 | 276 | 399 | 433 | 502 | 233 |
| Long-term debt | 0 | 3 | 0 | 0 | 0 | 0 | 0 | 4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 218 | 528 | 151 | 434 | 1 452 | 597 | 489 | 972 | 328 | −20 | −95 | 612 | 313 | 362 | 500 |
| Total debt | 218 | 531 | 151 | 434 | 1 452 | 597 | 489 | 976 | 328 | −20 | −95 | 612 | 313 | 362 | 500 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Sandbox Invest As | Company | 39.0% | 39.0% | 2024 |
Ssh091011 As | Company | 30.0% | 30.0% | 2024 |
Zone 4 As | Company | 22.0% | 22.0% | 2024 |
| Individual | 9.0% | 9.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Øvland Isaachsen | Chairman | 0 companies |
| Leif Edvard Måsvær | Board of Directors | 0 companies |
| Jan Erik Ødegaard | Board of Directors | 0 companies |
| John Kuruvilla Zachariah | Board of Directors | 0 companies |