| Revenue | NOK 0 | — |
| EBITDA | NOK -16K | -152% |
| Net profit | NOK 1,2M | +647% |
| Total assets | NOK 2M | +203% |
| Equity | NOK -133K | +90% |
| Employees | 0 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 3 106 | 1 648 | 1 521 | 132 | 120 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | 0 | 383 | 246 | 43 | 23 | −133 | −27 | −30 | −21 | −30 | −17 | −5 | −4 | −6 | −16 |
| Depreciation & amort. | −0 | −0 | −0 | −7 | −5 | −4 | −3 | −14 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | 0 | 383 | 239 | 38 | 19 | −137 | −41 | −30 | −21 | −30 | −17 | −5 | −4 | −6 | −16 |
| Net financials | 0 | 0 | −3 | −676 | −3 | −1 | 163 | −58 | −62 | −313 | −87 | −92 | −98 | −0 | −214 | 1 223 |
| Profit before tax | 0 | 0 | 380 | −436 | 35 | 18 | 26 | −99 | −92 | −334 | −118 | −110 | −104 | −4 | −221 | 1 208 |
| Tax | −0 | 0 | 106 | 111 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 0 | 0 | 274 | −547 | 35 | 18 | 26 | −99 | −92 | −334 | −118 | −110 | −104 | −4 | −221 | 1 208 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 824 | 824 | 1 434 | 1 147 | 1 034 | 837 | 741 | 677 | 645 | 676 | 661 | 660 | 3 109 | 986 | 660 | 2 000 |
| Equity | — | — | 208 | −339 | −304 | −286 | −260 | −359 | −451 | −785 | −902 | −1 012 | −1 116 | −1 120 | −1 341 | −133 |
| Long-term debt | 0 | 0 | 0 | 1 120 | 1 126 | 1 108 | 945 | 976 | 1 096 | 1 461 | 1 548 | 1 641 | 4 187 | 2 065 | 1 953 | 270 |
| Short-term debt | 0 | 0 | 506 | 366 | 211 | 15 | 55 | 61 | 0 | 0 | 15 | 32 | 38 | 41 | 48 | 1 863 |
| Total debt | 724 | 724 | 1 226 | 1 486 | 1 338 | 1 123 | 1 001 | 1 036 | 1 096 | 1 461 | 1 563 | 1 672 | 4 225 | 2 106 | 2 001 | 2 133 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2017 | — | — | |
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Mocom As | Company | 49.0% | 49.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Rasmus Eide | Chairman | 0 companies |
| Jan Erik Hansen | Board of Directors | 0 companies |