| Revenue | NOK 4,8M | +5% |
| EBITDA | NOK 4,4M | +6% |
| Net profit | NOK -818K | -212% |
| Total assets | NOK 54,6M | -6% |
| Equity | NOK 4,9M | +2% |
| Employees | 0 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 019 | 1 160 | 1 033 | 1 121 | 1 232 | 1 480 | 1 471 | 1 436 | 1 472 | 1 384 | 2 246 | 4 330 | 4 540 | 4 787 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 829 | 865 | 907 | 899 | 846 | 1 133 | 1 200 | 1 195 | 1 223 | 1 204 | 1 951 | 4 024 | 4 190 | 4 422 |
| Depreciation & amort. | −278 | −278 | −278 | −278 | −308 | −664 | −670 | −670 | −670 | −668 | −1 200 | −2 780 | −2 774 | −2 806 |
| EBIT | 551 | 587 | 629 | 621 | 538 | 468 | 530 | 525 | 553 | 536 | 751 | 1 243 | 1 416 | 1 616 |
| Net financials | −121 | −133 | 0 | −167 | −160 | −276 | −241 | −285 | −250 | −169 | −529 | −1 148 | −1 753 | −2 665 |
| Profit before tax | 430 | 454 | 629 | 455 | 378 | 193 | 289 | 240 | 303 | 367 | 222 | 95 | −336 | −1 049 |
| Tax | 120 | 127 | 176 | 161 | 102 | 116 | 105 | 92 | 106 | 81 | 49 | 21 | −74 | −231 |
| Net profit | 310 | 327 | 453 | 294 | 276 | 77 | 184 | 148 | 197 | 286 | 174 | 74 | −262 | −818 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6 738 | 6 422 | 6 562 | 6 903 | 13 660 | 10 712 | 9 383 | 8 777 | 8 184 | 13 627 | 57 229 | 61 377 | 58 240 | 54 632 |
| Equity | 2 391 | 2 439 | 2 478 | 2 473 | 2 673 | 2 554 | 2 738 | 2 587 | 2 413 | 2 256 | 4 097 | 4 517 | 4 814 | 4 902 |
| Long-term debt | 3 247 | 3 381 | 3 381 | 3 281 | 8 287 | 7 788 | 4 001 | 3 375 | 2 875 | 2 375 | 0 | 54 083 | 50 417 | 46 750 |
| Short-term debt | 1 100 | 601 | 703 | 1 149 | 2 699 | 370 | 2 644 | 2 814 | 2 896 | 8 995 | 53 132 | 2 776 | 3 010 | 2 981 |
| Total debt | 4 347 | 3 982 | 4 084 | 4 430 | 10 986 | 8 158 | 6 645 | 6 189 | 5 771 | 11 370 | 53 132 | 56 859 | 53 427 | 49 731 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SM Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — | |
| Board of Directors | 2024 | — | — | |
| Deputy Chairman | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Norbit Ems As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Stein Martin Beyer | Chief Executive Officer | 0 companies |
| Per Jørgen Weisethaunet | Chairman | 0 companies |
| Julie Dahl Benum | Board of Directors | 0 companies |
| Per-Kristian Reppe | Deputy Chairman | 0 companies |