| Revenue | NOK 0 | — |
| EBITDA | NOK -63K | -40% |
| Net profit | NOK 11,1M | +612% |
| Total assets | NOK 17,2M | +141% |
| Equity | NOK 15,5M | +153% |
| Employees | 0 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 115 | 272 | 153 | 252 | 218 | 110 | 180 | 80 | 100 | 140 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −21 | −43 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −13 | 90 | 260 | 138 | 229 | 179 | 46 | 165 | 66 | 82 | 98 | −45 | −46 | −45 | −63 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −13 | 90 | 260 | 138 | 229 | 179 | 46 | 165 | 66 | 82 | 98 | −45 | −46 | −45 | −63 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 147 | 3 509 | 1 609 | 11 201 |
| Profit before tax | −13 | 90 | 258 | 247 | 278 | 162 | 102 | 368 | 702 | 2 022 | 1 429 | 102 | 3 463 | 1 564 | 11 138 |
| Tax | −0 | 20 | 72 | 39 | 61 | 44 | 24 | 36 | 16 | 20 | 33 | −0 | −0 | −0 | −0 |
| Net profit | −13 | 70 | 185 | 209 | 217 | 118 | 77 | 332 | 686 | 2 002 | 1 395 | 102 | 3 463 | 1 564 | 11 138 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 201 | 395 | 857 | 925 | 1 136 | 1 396 | 1 155 | 1 518 | 1 733 | 3 412 | 4 140 | 3 786 | 6 335 | 7 152 | 17 243 |
| Equity | 87 | 167 | 352 | 561 | 777 | 820 | 647 | 680 | 844 | 2 146 | 2 742 | 2 843 | 5 557 | 6 121 | 15 509 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 592 | 28 | 31 | 0 |
| Short-term debt | 0 | 228 | 270 | 129 | 123 | 122 | 32 | 340 | 367 | 724 | 834 | 350 | 750 | 1 000 | 1 734 |
| Total debt | 114 | 228 | 505 | 364 | 358 | 576 | 507 | 838 | 889 | 1 266 | 1 398 | 942 | 778 | 1 031 | 1 734 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SM Deputy Member | Deputy Member | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2017 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Samuel Muren | Deputy Member | 0 companies |
| Tor Helge Aarseth | Chairman | 0 companies |