| Revenue | NOK 377K | +17% |
| EBITDA | NOK 205K | +12% |
| Net profit | NOK 131K | +3378% |
| Total assets | NOK 2,2M | +3% |
| Equity | NOK 1,4M | +11% |
| Employees | 0 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 445 | 598 | 598 | 598 | 598 | 580 | 544 | 638 | 614 | 526 | 28 | 375 | 323 | 377 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | 432 | 439 | 485 | 497 | 482 | 415 | 426 | 406 | 344 | 395 | −165 | 118 | 183 | 205 |
| Depreciation & amort. | −0 | −104 | −104 | −104 | −104 | −104 | −104 | −104 | −104 | −104 | −104 | −104 | −104 | −64 | −33 |
| EBIT | 0 | 328 | 335 | 380 | 393 | 378 | 310 | 322 | 301 | 239 | 290 | −270 | 13 | 120 | 172 |
| Net financials | 0 | −159 | −224 | −220 | −224 | −167 | −164 | −150 | −145 | −158 | −215 | −130 | −177 | −115 | −4 |
| Profit before tax | 0 | 168 | 111 | 161 | 169 | 211 | 147 | 171 | 156 | 81 | 76 | −400 | −164 | 5 | 168 |
| Tax | −0 | 47 | 31 | 40 | 45 | 56 | 12 | 30 | 25 | 18 | 17 | −86 | −36 | 1 | 37 |
| Net profit | 0 | 121 | 80 | 121 | 123 | 155 | 135 | 141 | 131 | 63 | 59 | −314 | −128 | 4 | 131 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 6 061 | 5 994 | 6 616 | 5 917 | 5 983 | 5 921 | 5 821 | 5 750 | 9 884 | 5 332 | 5 009 | 5 059 | 2 146 | 2 209 |
| Equity | — | 340 | 420 | 1 209 | 1 332 | 1 556 | 1 622 | 1 647 | 1 668 | 1 672 | 1 673 | 1 359 | 1 230 | 1 234 | 1 365 |
| Long-term debt | 0 | 5 699 | 5 526 | 5 362 | 4 536 | 4 388 | 4 196 | 3 986 | 3 926 | 7 957 | 3 557 | 3 453 | 3 253 | 239 | 155 |
| Short-term debt | 0 | 22 | 48 | 45 | 49 | 39 | 104 | 188 | 156 | 255 | 103 | 198 | 575 | 673 | 689 |
| Total debt | 0 | 5 721 | 5 574 | 5 407 | 4 585 | 4 427 | 4 299 | 4 173 | 4 082 | 8 212 | 3 660 | 3 651 | 3 829 | 912 | 844 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ØE Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
TI Deputy Member | Deputy Member | 2011 | — | — |
TF Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2011 | — | — | |
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Sfp Holding As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Øyvind Espeland | Chief Executive Officer | 0 companies |
| Tor Ivar Espeland | Deputy Member | 0 companies |
| Tommy Figved | Chief Executive Officer | 0 companies |
| Gunnar Christian Petterson | Board of Directors | 0 companies |
| Mona Tengsareid Espeland | Board of Directors | 0 companies |
| Alf Helmik Stålesen | Chairman | 0 companies |