| Revenue | NOK 1,3M | +603% |
| EBITDA | NOK 880K | +19567% |
| Net profit | NOK 591K | +296% |
| Total assets | NOK 3,3M | +0% |
| Equity | NOK -643K | +48% |
| Employees | 1 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 80 | 240 | 197 | 192 | 240 | 432 | 432 | 316 | 175 | 158 | 121 | 190 | 1 332 |
| Staff expenses | −0 | −0 | −10 | −0 | −26 | −0 | −0 | −0 | −0 | −0 | −0 | −46 | −90 | −87 | −72 | −64 | −69 |
| EBITDA | 0 | 0 | −21 | 0 | 22 | 221 | 41 | −10 | 119 | 386 | 353 | −312 | −329 | −342 | −228 | −5 | 880 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −41 | −98 | −96 | −96 | −96 | −92 | −90 | −124 | −213 | −227 | −254 | −244 | −244 |
| EBIT | 0 | 0 | −21 | 0 | −19 | 123 | −56 | −106 | 23 | 294 | 263 | −436 | −542 | −569 | −482 | −249 | 636 |
| Net financials | 0 | 0 | 32 | 0 | −7 | −180 | −174 | −136 | −130 | −125 | −124 | −28 | −41 | −43 | −54 | −54 | −45 |
| Profit before tax | 0 | 0 | 11 | 0 | −26 | −58 | −230 | −242 | −107 | 169 | 139 | −464 | −583 | −612 | −536 | −302 | 591 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −346 | −0 | −0 | −0 |
| Net profit | 0 | 0 | 11 | 0 | −26 | −58 | −230 | −242 | −107 | 169 | 139 | −464 | −583 | −266 | −536 | −302 | 591 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | — | 140 | — | 3 004 | 2 926 | 2 630 | 2 465 | 2 338 | 2 256 | 2 189 | 3 205 | 2 831 | 3 950 | 3 564 | 3 268 | 3 280 |
| Equity | — | — | 131 | — | 8 | −50 | −279 | −521 | −629 | −460 | −321 | −775 | −1 358 | −396 | −932 | −1 234 | −643 |
| Long-term debt | 0 | 0 | 0 | 0 | 2 968 | 2 942 | 2 874 | 2 743 | 2 607 | 2 473 | 2 383 | 975 | 875 | 4 257 | 4 442 | 4 449 | 3 813 |
| Short-term debt | 0 | 0 | 10 | 0 | 28 | 34 | 35 | 244 | 360 | 243 | 127 | 3 005 | 3 313 | 90 | 54 | 53 | 111 |
| Total debt | 0 | 0 | 10 | 0 | 2 996 | 2 976 | 2 909 | 2 987 | 2 966 | 2 716 | 2 509 | 3 980 | 4 188 | 4 346 | 4 496 | 4 502 | 3 923 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Publicom Holding As | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Asle Sæth Dyrhol | Board of Directors | 0 companies |
| Bjørn Lindvig | Board of Directors | 0 companies |
| Morgan Jakobsen | Board of Directors | 0 companies |
| Kjetil Kristoffersen | Chairman | 0 companies |
| Fred Jakobsen | Board of Directors | 0 companies |
| Magdalena Peko | Board of Directors | 0 companies |
| Rolf Harald Mikaelsen | Chairman | 0 companies |