| Revenue | NOK 21,5M | +42% |
| EBITDA | NOK 15,9M | +66% |
| Net profit | NOK 3,1M | +178% |
| Total assets | NOK 165,5M | +3% |
| Equity | NOK 30,9M | +6% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 20 789 | 18 816 | 17 520 | 15 161 | 21 537 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 17 054 | 13 876 | 12 511 | 9 599 | 15 932 |
| Depreciation & amort. | −1 522 | −1 521 | −1 521 | −1 576 | −2 221 |
| EBIT | 15 532 | 12 355 | 10 990 | 8 022 | 13 710 |
| Net financials | −1 916 | −4 870 | −5 128 | −6 594 | −9 747 |
| Profit before tax | 13 615 | 7 485 | 5 862 | 1 428 | 3 963 |
| Tax | 2 995 | 1 647 | 1 053 | 316 | 869 |
| Net profit | 10 620 | 5 838 | 4 808 | 1 112 | 3 094 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 150 317 | 151 163 | 146 622 | 160 464 | 165 502 |
| Equity | 21 080 | 22 780 | 26 514 | 29 057 | 30 883 |
| Long-term debt | 115 721 | 120 534 | 118 059 | 128 671 | 123 353 |
| Short-term debt | 13 516 | 7 849 | 2 049 | 2 736 | 11 266 |
| Total debt | 129 237 | 128 383 | 120 108 | 131 407 | 134 619 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
TW Deputy Member | Deputy Member | 2016 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2016 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Thor Wiig | Deputy Member | 0 companies |
| Edgar Haugen | Chairman | 0 companies |