| Revenue | NOK 12,2B | +86401% |
| EBITDA | NOK -38,4B | -296725% |
| Net profit | NOK 13,7B | +12610% |
| Total assets | NOK 338,1B | +126515% |
| Equity | NOK 209B | +106927% |
| Employees | 10 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 195 | 432 | 1 329 | 1 735 | 1 231 | 1 426 | 746 | 2 361 | 353 | 1 200 | 966 | 11 478 | 21 059 | 14 110 | 12 205 647 |
| Staff expenses | −297 | −323 | −738 | −346 | −336 | −490 | −523 | −559 | −696 | −982 | −0 | −10 000 | −15 478 | −13 428 | −15 924 096 |
| EBITDA | −2 037 | −3 131 | −2 454 | −501 | −547 | −569 | −3 658 | −7 974 | −10 580 | −10 566 | 3 962 | −15 587 | −6 486 | −12 950 | −38 438 075 |
| Depreciation & amort. | −8 | −60 | −63 | −54 | −3 | −0 | −0 | −0 | −0 | −0 | −567 | −552 | −196 | −18 | −79 194 |
| EBIT | −2 045 | −3 191 | −2 516 | −555 | −550 | −569 | −3 658 | −7 974 | −10 580 | −10 566 | 3 394 | −16 139 | −6 682 | −12 968 | −38 517 269 |
| Net financials | 0 | −6 | 34 | 4 | −2 | −24 | 1 | −27 | −26 | 824 | 10 554 | −24 949 | 42 029 | −87 367 | 57 211 333 |
| Profit before tax | −2 045 | −3 197 | −2 482 | −551 | −552 | −593 | −3 657 | −8 002 | −10 607 | −9 742 | 13 948 | −41 089 | 35 347 | −100 335 | 18 694 064 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −9 850 | 3 648 | −3 135 | −1 386 | 9 369 | 4 970 392 |
| Net profit | −2 045 | −3 197 | −2 482 | −551 | −552 | −593 | −3 657 | −8 002 | −10 607 | 108 | 10 300 | −37 954 | 36 733 | −109 704 | 13 723 672 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 145 | 1 882 | 2 737 | 1 387 | 1 330 | 1 832 | 3 723 | 25 140 | 20 784 | 289 515 | 307 897 | 358 690 | 367 491 | 267 015 | 338 081 366 |
| Equity | −1 695 | −459 | 1 073 | 522 | −30 | −623 | −2 215 | 15 434 | 7 822 | 132 992 | 162 845 | 256 166 | 305 327 | 195 301 | 209 024 714 |
| Long-term debt | 317 | 0 | 0 | 0 | 0 | 0 | 5 823 | 5 931 | 5 717 | 143 712 | 135 345 | 41 399 | 28 078 | 477 | 384 564 |
| Short-term debt | 2 523 | 2 025 | 1 664 | 865 | 1 361 | 2 455 | 115 | 3 775 | 7 246 | 12 811 | 9 707 | 61 125 | 34 085 | 71 237 | 128 672 088 |
| Total debt | 2 840 | 2 342 | 1 664 | 865 | 1 361 | 2 455 | 5 938 | 9 706 | 12 962 | 156 523 | 145 052 | 102 524 | 62 164 | 71 714 | 129 056 652 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PJ Deputy Member | Deputy Member | 2026 | — | — |
KC Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
RS Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
GH Deputy Member | Deputy Member | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
KØ | Board of Directors | 2021 | — | — |
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Bohan & Co As | Company | 35.5% | 35.5% | 2024 |
Nicoline Invest As | Company | 23.6% | 23.6% | 2024 |
Six Sis Ag | Company | 6.4% | 6.4% | 2024 |
| Individual | 6.2% | 6.2% | 2022 | |
Equity Labs Sp. Z.O.O Ska | Company | 5.9% | 5.9% | 2024 |
Ubs Switzerland Ag | Company | 5.1% | 5.1% | 2024 |
| Individual | 4.4% | 4.4% | 2022 | |
Svenska Handelsbanken Ab | Company | 2.5% | 2.5% | 2024 |
Nordic Healthy Living As | Company | 1.9% | 1.9% | 2024 |
| Individual | 1.9% | 1.9% | 2022 | |
Universal Exports As | Company | 1.8% | 1.8% | 2022 |
Pro As | Company | 1.6% | 1.6% | 2024 |
| Individual | 1.6% | 1.6% | 2022 | |
Theo Investments As | Company | 1.6% | 1.6% | 2024 |
Noxa As | Company | 1.4% | 1.4% | 2024 |
Vestmark Research Consulting As | Company | 1.4% | 1.4% | 2024 |
3lp Norge As | Company | 1.2% | 1.2% | 2024 |
Rhumb Line As | Company | 1.2% | 1.2% | 2024 |
Fk Investment As | Company | 1.1% | 1.1% | 2023 |
Bgconsult As | Company | 1.1% | 1.1% | 2022 |
Avanza Bank Ab | Company | 1.0% | 1.0% | 2024 |
| Individual | 1.0% | 1.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Piotr Jerzy Sierdzinski | Deputy Member | 0 companies |
| Knut Christian Espeseth | Chief Executive Officer | 0 companies |
| Ralf Schmidt | Chief Executive Officer | 0 companies |
| Geir Hetland | Deputy Member | 0 companies |
| Katarzyna Zdzislawa Maresz | Board of Directors | 0 companies |
| Kim Øien | Board of Directors | 0 companies |
| Frode Marc Bohan | Board of Directors | 0 companies |
| Kjetil Ramsøy | Chairman | 0 companies |