| Revenue | NOK 0 | — |
| EBITDA | NOK -65K | -26% |
| Net profit | NOK 3,8M | +8% |
| Total assets | NOK 5,5M | -5% |
| Equity | NOK 4,5M | +21% |
| Employees | 0 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 90 | 102 | 61 | 90 | 107 | 100 | 104 | 93 | 120 | 640 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −24 | −117 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | −9 | 36 | −8 | −32 | −5 | 7 | −223 | −396 | −658 | −4 | 417 | −58 | −63 | −51 | −65 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | −9 | 36 | −8 | −32 | −5 | 7 | −223 | −396 | −658 | −4 | 417 | −58 | −63 | −51 | −65 |
| Net financials | 0 | 366 | 139 | 1 295 | 1 193 | 2 221 | 233 | 1 234 | 1 108 | 1 190 | 2 718 | 3 286 | 4 399 | 4 356 | 3 591 | 3 899 |
| Profit before tax | 0 | 357 | 175 | 1 287 | 1 161 | 2 215 | 240 | 1 012 | 712 | 532 | 2 714 | 3 703 | 4 341 | 4 293 | 3 540 | 3 834 |
| Tax | −0 | 100 | 49 | 62 | 53 | 77 | 50 | 18 | −7 | −0 | −0 | 135 | 102 | 83 | 32 | 49 |
| Net profit | 0 | 257 | 125 | 1 226 | 1 108 | 2 138 | 190 | 994 | 719 | 532 | 2 714 | 3 568 | 4 240 | 4 210 | 3 507 | 3 785 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10 204 | 12 441 | 13 292 | 13 845 | 13 776 | 14 762 | 13 752 | 13 521 | 13 071 | 12 132 | 14 417 | 11 471 | 14 081 | 9 787 | 5 793 | 5 508 |
| Equity | 10 196 | 10 453 | 9 328 | 9 554 | 9 662 | 10 800 | 9 990 | 9 984 | 7 703 | 8 235 | 9 949 | 9 717 | 7 957 | 4 167 | 3 675 | 4 460 |
| Long-term debt | 0 | 0 | 3 369 | 3 203 | 3 027 | 2 860 | 2 669 | 2 501 | 2 319 | 3 705 | 3 325 | 13 | 13 | 13 | 0 | 0 |
| Short-term debt | 8 | 1 988 | 596 | 1 089 | 1 088 | 1 102 | 1 093 | 1 036 | 3 049 | 191 | 1 143 | 1 741 | 6 111 | 5 607 | 2 118 | 1 049 |
| Total debt | 8 | 1 988 | 3 964 | 4 292 | 4 115 | 3 962 | 3 762 | 3 537 | 5 368 | 3 897 | 4 468 | 1 754 | 6 124 | 5 620 | 2 118 | 1 049 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TS Deputy Member | Deputy Member | 2009 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2009 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Tone Stenerud | Deputy Member | 0 companies |
| Knut Johan Stenerud | Chairman | 0 companies |