| Revenue | NOK 191,9M | -64% |
| EBITDA | NOK -18,1M | -477% |
| Net profit | NOK -15,7M | -953% |
| Total assets | NOK 77,5M | -62% |
| Equity | NOK 3M | -91% |
| Employees | 7 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Revenue | 469 284 | 533 061 | 526 832 | 531 426 | 191 890 |
| Staff expenses | −63 187 | −63 300 | −63 184 | −74 912 | −50 035 |
| EBITDA | 19 427 | 16 582 | −40 482 | 4 812 | −18 129 |
| Depreciation & amort. | −2 439 | −2 224 | −2 313 | −2 281 | −962 |
| EBIT | 16 988 | 14 358 | −42 795 | 2 532 | −19 091 |
| Net financials | 1 219 | 562 | 943 | −142 | −1 057 |
| Profit before tax | 18 206 | 14 919 | −41 852 | 2 390 | −20 148 |
| Tax | 4 014 | 3 288 | −9 205 | 547 | −4 430 |
| Net profit | 14 192 | 11 631 | −32 647 | 1 843 | −15 718 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Total assets | 149 878 | 192 905 | 165 878 | 201 620 | 77 480 |
| Equity | 42 542 | 38 182 | 30 534 | 32 377 | 3 029 |
| Long-term debt | 7 732 | 8 158 | 1 528 | 8 679 | 246 |
| Short-term debt | 99 604 | 146 566 | 133 816 | 160 564 | 74 205 |
| Total debt | 107 336 | 154 724 | 135 344 | 169 243 | 74 451 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
ØA Chief Executive Officer | Chief Executive Officer | 2017 – 2021 |
TO Chief Executive Officer | Chief Executive Officer | 2024 – 2024 |
TØ Chief Executive Officer | Chief Executive Officer | 2021 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2022 | |
| Former (1) | ||
| Board of Directors | 2020 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Øyvind Andre Bergersen | Chief Executive Officer | 0 companies |
| Trond Olav Frigaard | Chief Executive Officer | 0 companies |
| Tony Øvrevik | Chief Executive Officer | 0 companies |
| Simon Nyquist Martinsen | Chairman | 0 companies |
| Mads Langaard | Board of Directors | 0 companies |