| Revenue | NOK 141K | +93% |
| EBITDA | NOK 89K | +566% |
| Net profit | NOK 72K | +440% |
| Total assets | NOK 992K | -31% |
| Equity | NOK 278K | +35% |
| Employees | 0 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 18 | 0 | 40 | 118 | 55 | 73 | 141 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | 55 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −4 |
| EBITDA | −9 | −11 | −30 | −15 | −19 | −8 | 44 | −45 | −50 | −42 | 27 | 61 | −23 | 13 | 89 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −9 | −11 | −30 | −15 | −19 | −8 | 44 | −45 | −50 | −42 | 27 | 61 | −23 | 13 | 89 |
| Net financials | 0 | 951 | 318 | −431 | 0 | 39 | 0 | 72 | 0 | 0 | 0 | 0 | −0 | −0 | −2 |
| Profit before tax | −9 | 939 | 288 | −446 | −18 | 31 | 44 | 27 | −50 | −42 | 27 | 61 | −23 | 13 | 88 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | 11 | 6 | −0 | −0 | 6 | 13 | −0 | 0 | 15 |
| Net profit | −9 | 939 | 288 | −446 | −18 | 31 | 33 | 21 | −50 | −42 | 21 | 47 | −23 | 13 | 72 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 423 | 1 366 | 638 | 173 | 169 | 635 | 460 | 327 | 291 | 1 441 | 1 121 | 794 | 1 193 | 1 442 | 992 |
| Equity | 91 | 331 | 618 | 173 | 154 | 185 | 218 | 239 | 189 | 147 | 168 | 215 | 192 | 205 | 278 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 9 | −36 | 0 | 0 | 0 | 0 | 0 | 1 223 | 675 |
| Short-term debt | 331 | 1 035 | 20 | 0 | 15 | 450 | 232 | 124 | 102 | 1 294 | 953 | 579 | 1 001 | 13 | 40 |
| Total debt | 331 | 1 035 | 20 | 0 | 15 | 450 | 241 | 88 | 102 | 1 294 | 953 | 579 | 1 001 | 1 236 | 715 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SW Deputy Member | Deputy Member | 2009 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2009 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Siri Wolland | Deputy Member | 0 companies |
| Tom Erling Blomberg | Chairman | 0 companies |