| Revenue | NOK 720K | +50% |
| EBITDA | NOK 695K | +53% |
| Net profit | NOK 157K | -56% |
| Total assets | NOK 7,2M | +0% |
| Equity | NOK 5M | +3% |
| Employees | 0 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 160 | 440 | 240 | 240 | 240 | 576 | 263 | 240 | 600 | 480 | 490 | 480 | 960 | 720 | 480 | 720 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 120 | 365 | 149 | 155 | 148 | 483 | 245 | 223 | 581 | 454 | 462 | 468 | 927 | 574 | 454 | 695 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 120 | 365 | 149 | 155 | 148 | 483 | 245 | 223 | 581 | 454 | 462 | 468 | 927 | 574 | 454 | 695 |
| Net financials | 0 | −2 | −3 | −0 | 4 | −29 | −30 | 515 | 16 | −4 | 201 | 550 | −0 | −1 | 0 | −494 |
| Profit before tax | 120 | 363 | 146 | 154 | 152 | 453 | 215 | 738 | 597 | 450 | 663 | 1 017 | 927 | 573 | 454 | 201 |
| Tax | 32 | 102 | 41 | 43 | 42 | 122 | 58 | 59 | 143 | 115 | 160 | 224 | 204 | 153 | 100 | 44 |
| Net profit | 88 | 261 | 105 | 111 | 109 | 331 | 157 | 678 | 454 | 335 | 503 | 793 | 723 | 420 | 354 | 157 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 380 | 612 | 601 | 1 028 | 1 378 | 2 007 | 1 990 | 2 667 | 2 949 | 3 279 | 3 903 | 4 684 | 5 520 | 6 553 | 7 207 | 7 229 |
| Equity | 193 | 454 | 559 | 670 | 779 | 1 110 | 1 268 | 1 946 | 2 400 | 2 735 | 3 238 | 4 031 | 4 031 | 4 451 | 4 805 | 4 962 |
| Long-term debt | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 927 | 1 624 | 1 957 |
| Short-term debt | 186 | 158 | 42 | 357 | 598 | 896 | 723 | 721 | 549 | 544 | 665 | 653 | 1 489 | 1 175 | 778 | 310 |
| Total debt | 187 | 158 | 42 | 357 | 598 | 896 | 723 | 721 | 549 | 544 | 665 | 653 | 1 489 | 2 102 | 2 402 | 2 267 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OB Deputy Member | Deputy Member | 2009 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2009 | — | — | |
| Board of Directors | 2009 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 52.0% | 52.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Odd Bjørn Engesæth | Deputy Member | 0 companies |
| Kristin Elisabeth Engesæth | Chairman | 0 companies |
| Knut Edgar Kleivenes | Board of Directors | 0 companies |