| Revenue | NOK 100K | -16% |
| EBITDA | NOK 91K | -14% |
| Net profit | NOK 12K | +475% |
| Total assets | NOK 702K | +0% |
| Equity | NOK 718K | +2% |
| Employees | 0 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 247 | 739 | 529 | 589 | 562 | 435 | 382 | 276 | 216 | 221 | 100 | 174 | 119 | 100 |
| Staff expenses | −0 | −0 | −50 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 1 002 | 442 | 462 | 179 | 151 | 89 | 144 | 119 | 83 | 141 | −29 | 109 | 105 | 91 |
| Depreciation & amort. | −68 | −157 | −446 | −149 | −135 | −72 | −142 | −116 | −94 | −122 | −94 | −98 | −109 | −79 |
| EBIT | 934 | 285 | 16 | 30 | 16 | 17 | 2 | 3 | −11 | 19 | −123 | 11 | −3 | 12 |
| Net financials | 0 | −10 | 0 | 1 | −1 | −0 | −0 | 0 | −1 | 0 | 0 | −0 | 0 | 0 |
| Profit before tax | 934 | 275 | 17 | 31 | 15 | 17 | 2 | 3 | −12 | 20 | −123 | 10 | −3 | 12 |
| Tax | 262 | 77 | 5 | 9 | 4 | 5 | 0 | 1 | −0 | 2 | −0 | −0 | −0 | −0 |
| Net profit | 673 | 198 | 12 | 22 | 11 | 13 | 1 | 2 | −12 | 18 | −123 | 10 | −3 | 12 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 727 | 1 433 | 971 | 1 246 | 1 367 | 1 485 | 1 534 | 938 | 918 | 963 | 814 | 825 | 704 | 702 |
| Equity | — | 871 | 883 | 905 | 916 | 928 | 924 | 927 | 915 | 933 | 810 | 820 | 706 | 718 |
| Long-term debt | 2 | 132 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | −8 | −8 | −11 | −8 | 0 |
| Short-term debt | 1 053 | 430 | 88 | 342 | 451 | 557 | 610 | 11 | 3 | 38 | 12 | 15 | 6 | −15 |
| Total debt | 1 055 | 562 | 88 | 342 | 451 | 557 | 610 | 11 | 3 | 30 | 4 | 4 | −2 | −15 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RJ Deputy Member | Deputy Member | 2010 | — | — |
TA Chief Executive Officer | Chief Executive Officer | 2010 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Rune Jacobsen | Deputy Member | 0 companies |
| Tor Arne Hafstad | Chief Executive Officer | 0 companies |