| Revenue | NOK 56,7M | -16% |
| EBITDA | NOK -51,3M | -60% |
| Net profit | NOK -40,4M | -58% |
| Total assets | NOK 86M | +53% |
| Equity | NOK 51,7M | +343% |
| Employees | 32 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 102 093 | 101 612 | 83 552 | 67 825 | 56 658 |
| Staff expenses | −52 941 | −60 634 | −60 859 | −77 622 | −83 322 |
| EBITDA | 16 138 | 16 443 | −636 | −31 976 | −51 310 |
| Depreciation & amort. | −1 256 | −1 387 | −1 307 | −905 | −1 008 |
| EBIT | 14 882 | 15 056 | −1 944 | −32 881 | −52 318 |
| Net financials | 8 586 | −942 | 12 566 | 236 | 325 |
| Profit before tax | 23 468 | 14 114 | 10 623 | −32 645 | −51 992 |
| Tax | 2 975 | 3 110 | −339 | −7 104 | −11 559 |
| Net profit | 20 492 | 11 004 | 10 962 | −25 541 | −40 433 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 72 906 | 65 437 | 24 946 | 56 396 | 86 023 |
| Equity | 1 250 | 1 250 | 12 212 | 11 670 | 51 719 |
| Long-term debt | 23 648 | 0 | 0 | 0 | 0 |
| Short-term debt | 48 008 | 64 187 | 12 735 | 44 726 | 34 303 |
| Total debt | 71 656 | 64 187 | 12 735 | 44 726 | 34 303 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
TS Chief Executive Officer | Chief Executive Officer | 2025 |
| Former (2) | ||
AB Chief Executive Officer | Chief Executive Officer | 2025 – 2025 |
PM Chief Executive Officer | Chief Executive Officer | 2015 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (9) | ||
| Board of Directors | 2025 | |
| Board of Directors | 2024 | |
| Board of Directors | 2022 | |
| Board of Directors | 2024 | |
| Chairman | 2025 | |
| Board of Directors | 2025 | |
| Board of Directors | 2025 | |
| Board of Directors | 2023 | |
| Board of Directors | 2022 | |
| Former (11) | ||
| Chairman | 2023 – 2025 | |
| Board of Directors | 2022 – 2024 | |
| Board of Directors | 2022 – 2023 | |
| Board of Directors | 2022 – 2024 | |
| Board of Directors | 2020 – 2022 | |
| Chairman | 2022 – 2023 | |
| Board of Directors | 2020 – 2022 | |
| Board of Directors | 2022 – 2025 | |
| Board of Directors | 2020 – 2022 | |
| Board of Directors | 2022 – 2024 | |
| Board of Directors | 2020 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Arne Brovold | Chief Executive Officer | 0 companies |
| Pål Mathis Grimstad | Chief Executive Officer | 0 companies |
| Torbjörn Sune Karlsson | Chief Executive Officer | 0 companies |
| Nils Henrik Gjøstøl Aspeli | Board of Directors | 0 companies |
| Gunnar Gehrken Bøyum | Chairman | 0 companies |
| Christian Peder Fossum | Board of Directors | 0 companies |
| Jon Christian Syvertsen | Board of Directors | 0 companies |
| Nils Petter Hansson | Board of Directors | 0 companies |
| Andreas Tronstad | Board of Directors | 0 companies |
| Morten Nordheim | Board of Directors | 0 companies |
| Kristin Mortensen | Board of Directors | 0 companies |
| Elin Mack Løvdal | Board of Directors | 0 companies |
| Arild Rygg | Chairman | 0 companies |
| Ellen Merete Hanetho | Board of Directors | 0 companies |
| Steinar Lindberg | Board of Directors | 0 companies |
| Thomas Sletten | Chairman | 0 companies |
| Roar Sandnes | Board of Directors | 0 companies |
| Karsten Hjertholm | Board of Directors | 0 companies |
| Nikolai Gomez Olsen | Board of Directors | 0 companies |
| Mette Wendy Lindberg Gulbrandsen | Board of Directors | 0 companies |
| Anne Jevne | Board of Directors | 0 companies |
| Kathinka Lien Augustine | Board of Directors | 0 companies |
| Øyvind Michael Vedeler | Board of Directors | 0 companies |