Skip to content
Riskpilot
← Back to search
Sign in
Get full access
FREE ENERGY INNOVATION AS
AS
Active
Org 994938584
Olav Tryggvasons Gate 42, 7011
Trondheim
Manufacture of central heating radiators, steam generators and boilers
· NACE 2521
Est. 2010
0 employees
Watchlist
Share
Norway
/
Companies
/
Manufacture of central heating radiators, steam generators and boilers
/
FREE ENERGY INNOVATION AS
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Revenue
NOK millions
0M
3M
6M
9M
12M
3M
2015
4M
2016
4M
2017
8M
2018
10M
2019
EBITDA
NOK millions
0M
0M
1M
1M
1M
0M
2015
0M
2016
-3M
2017
0M
2018
0M
2019
Income statement
NOK thousands
Item
2015
2016
2017
2018
2019
Revenue
2 653
3 988
3 548
7 513
10 261
Staff expenses
−938
−890
−982
−746
−833
EBITDA
−150
−162
−2 929
316
256
Depreciation & amort.
−913
−1 103
−1 439
−1 586
−1 836
EBIT
−1 063
−1 265
−4 368
−1 270
−1 580
Net financials
−269
−303
−378
−620
−859
Profit before tax
−1 331
−1 568
−4 745
−1 891
−2 439
Tax
−387
−71
−979
−532
−565
Net profit
−944
−1 497
−3 767
−1 359
−1 874
Balance sheet
NOK thousands
Item
2015
2016
2017
2018
2019
Total assets
10 933
10 378
12 554
20 538
22 454
Equity
5 191
6 122
4 355
3 996
2 122
Long-term debt
4 655
3 937
4 287
4 117
12 647
Short-term debt
1 087
318
3 911
12 425
6 498
Total debt
5 743
4 255
8 198
16 542
19 144
Financial ratios
5-year trend
EBITDA margin
2.5%
This company
15.8%
Market median
-84% vs market
2015
2019
Equity ratio
9.4%
This company
38.2%
Market median
-75% vs market
2015
2019
Return on equity
-88.3%
This company
18.4%
Market median
-580% vs market
2015
2019
Net profit margin
-18.3%
This company
8.1%
Market median
-326% vs market
2015
2019
Asset turnover
0.46×
This company
1.12×
Market median
-59% vs market
2015
2019
Debt / equity
9.58×
This company
0.62×
Market median
-1445% vs market
2015
2019
Annual reports & filings
Annual report 2019
Filed via Brønnøysundsregistrene · Period 2019-01-01 – 2019-12-31
View
PDF
Annual report 2018
Filed via Brønnøysundsregistrene · Period 2018-01-01 – 2018-12-31
View
PDF
Annual report 2017
Filed via Brønnøysundsregistrene · Period 2017-01-01 – 2017-12-31
View
PDF
Annual report 2016
Filed via Brønnøysundsregistrene · Period 2016-01-01 – 2016-12-31
View
PDF
Annual report 2015
Filed via Brønnøysundsregistrene · Period 2015-01-01 – 2015-12-31
View
PDF
More on FREE ENERGY INNOVATION AS
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
